Munich - Delayed Quote EUR
Sega Sammy Holdings Inc (RYU.MU)
18.26
+0.96
+(5.55%)
At close: April 30 at 8:04:27 AM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
467,896,000
467,896,000
389,635,000
320,949,000
277,748,000
Cost of Revenue
271,159,000
271,159,000
231,568,000
193,081,000
176,973,000
Gross Profit
196,737,000
196,737,000
158,067,000
127,868,000
100,775,000
Operating Expense
139,896,000
139,896,000
111,273,000
95,823,000
94,218,000
Operating Income
56,841,000
56,841,000
46,794,000
32,045,000
6,557,000
Net Non Operating Interest Income Expense
1,172,000
1,172,000
112,000
-189,000
-334,000
Pretax Income
41,831,000
41,831,000
47,069,000
37,921,000
-9,844,000
Tax Provision
8,699,000
8,699,000
1,136,000
903,000
-11,722,000
Net Income Common Stockholders
33,055,000
33,055,000
45,938,000
37,027,000
1,274,000
Diluted NI Available to Com Stockholders
33,055,000
33,055,000
45,938,000
37,027,000
1,274,000
Basic EPS
219.63
150.75
208.07
158.85
5.42
Diluted EPS
218.46
149.98
207.13
158.24
5.42
Basic Average Shares
220,453.25
219,274
220,790
233,091
235,090
Diluted Average Shares
221,632.23
220,396.05
221,783.42
233,992.67
235,090
Total Operating Income as Reported
56,836,000
56,836,000
46,789,000
32,042,000
6,553,000
Total Expenses
411,055,000
411,055,000
342,841,000
288,904,000
271,191,000
Net Income from Continuing & Discontinued Operation
33,055,000
33,055,000
45,938,000
37,027,000
1,274,000
Normalized Income
46,946,662.83
46,946,662.83
47,228,093.82
30,504,392
8,668,520.40
Interest Income
1,938,000
1,938,000
433,000
112,000
136,000
Interest Expense
766,000
766,000
321,000
301,000
470,000
Net Interest Income
1,172,000
1,172,000
112,000
-189,000
-334,000
EBIT
42,597,000
42,597,000
47,390,000
38,222,000
-9,374,000
EBITDA
58,612,000
58,612,000
60,237,000
51,939,000
7,360,000
Reconciled Cost of Revenue
271,159,000
271,159,000
231,568,000
193,081,000
176,973,000
Reconciled Depreciation
16,015,000
16,015,000
12,847,000
13,717,000
16,734,000
Net Income from Continuing Operation Net Minority Interest
33,055,000
33,055,000
45,938,000
37,027,000
1,274,000
Total Unusual Items Excluding Goodwill
-17,539,000
-17,539,000
-1,322,000
6,683,000
-10,658,000
Total Unusual Items
-17,539,000
-17,539,000
-1,322,000
6,683,000
-10,658,000
Normalized EBITDA
76,151,000
76,151,000
61,559,000
45,256,000
18,018,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,647,337.17
-3,647,337.17
-31,906.18
160,392
-3,263,479.60
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade