Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.7800
-0.0100
(-1.27%)
At close: April 4 at 8:14:05 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,367,700
2,367,700
--
2,327,300
2,042,600
Cost of Revenue
1,108,000
1,108,000
1,103,400
1,190,700
971,500
Gross Profit
1,259,700
1,259,700
1,269,700
1,136,600
1,071,100
Operating Expense
1,035,200
1,035,200
1,043,500
981,900
839,400
Operating Income
224,500
224,500
226,200
154,700
231,700
Net Non Operating Interest Income Expense
-23,300
-23,300
-23,800
-37,000
-45,000
Pretax Income
205,300
205,300
--
93,100
190,200
Tax Provision
37,200
37,200
--
23,300
40,100
Net Income Common Stockholders
160,500
160,500
149,600
54,300
141,400
Diluted NI Available to Com Stockholders
160,500
160,500
149,600
54,300
141,400
Basic EPS
0.09
0.09
0.08
0.03
0.08
Diluted EPS
0.09
0.09
0.08
0.03
0.08
Basic Average Shares
1,717,155
1,717,155
1,724,639
1,730,468
1,730,945
Diluted Average Shares
1,727,929
1,727,929
1,733,155
1,738,852
1,738,360
Total Operating Income as Reported
224,400
224,400
226,300
154,700
231,800
Rent Expense Supplemental
41,300
41,300
44,600
7,700
8,400
Total Expenses
2,143,200
2,143,200
2,146,900
2,172,600
1,810,900
Net Income from Continuing & Discontinued Operation
160,500
160,500
--
62,200
149,300
Normalized Income
160,500
160,500
149,600
84,017.1858
149,300
Interest Income
19,700
19,700
17,100
8,200
4,100
Interest Expense
43,000
43,000
40,900
42,900
45,500
Net Interest Income
-23,300
-23,300
-23,800
-37,000
-45,000
EBIT
248,300
248,300
237,500
136,000
235,700
EBITDA
484,200
484,200
478,600
402,500
514,800
Reconciled Cost of Revenue
1,108,000
1,108,000
1,103,400
1,190,700
971,500
Reconciled Depreciation
235,900
235,900
--
266,500
279,000
Net Income from Continuing Operation Net Minority Interest
160,500
160,500
--
62,200
149,300
Normalized EBITDA
484,200
484,200
478,600
431,600
514,800
Tax Rate for Calcs
0.0002
0.0002
--
0.0003
0.0002
Tax Effect of Unusual Items
--
--
--
-7,282.8142
--
12/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade