Unlock stock picks and a broker-level newsfeed that powers Wall Street.
5.65
-0.10
(-1.74%)
At close: April 1 at 4:00:02 PM EDT
5.65
0.00
(0.00%)
After hours: April 1 at 4:08:01 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,630,308
1,630,308
1,643,330
1,717,267
1,407,558
Cost of Revenue
1,464,726
1,464,726
1,555,176
1,594,184
1,332,836
Gross Profit
165,582
165,582
88,154
123,083
74,722
Operating Expense
91,823
91,823
85,451
95,195
82,984
Operating Income
73,759
73,759
2,703
27,888
-8,262
Net Non Operating Interest Income Expense
-85,715
-85,715
-73,810
-66,183
-66,394
Other Income Expense
-37,244
-37,244
-61,367
14,473
-8,216
Pretax Income
-49,200
-49,200
-132,474
-23,822
-82,872
Tax Provision
-8,928
-8,928
-32,311
902
-34,688
Earnings from Equity Interest Net of Tax
-1,652
-1,652
-1,984
-2,653
-1,585
Net Income Common Stockholders
-38,997
-38,997
-101,835
-14,919
66,414
Diluted NI Available to Com Stockholders
-38,997
-38,997
-101,835
-14,919
66,414
Basic EPS
-0.59
-0.59
-1.57
-0.23
1.05
Diluted EPS
-0.59
-0.59
-1.57
-0.23
1.05
Basic Average Shares
65,748.78
65,748.78
65,108.40
63,910.01
63,645.25
Diluted Average Shares
65,748.78
65,748.78
65,108.40
63,910.01
63,645.25
Total Operating Income as Reported
39,481
39,481
-65,264
26,135
-10,445
Total Expenses
1,556,549
1,556,549
1,640,627
1,689,379
1,415,820
Net Income from Continuing & Discontinued Operation
-38,997
-38,997
-101,835
-14,919
66,414
Normalized Income
-4,270.74
-4,270.74
-50,876.16
-32,774.28
-47,044.64
Interest Income
--
--
--
5,418
785
Interest Expense
85,715
85,715
73,810
66,183
66,394
Net Interest Income
-85,715
-85,715
-73,810
-66,183
-66,394
EBIT
36,515
36,515
-58,664
42,361
-16,478
EBITDA
173,688
173,688
81,319
176,937
121,821
Reconciled Cost of Revenue
1,464,726
1,464,726
1,555,176
1,594,184
1,332,836
Reconciled Depreciation
137,173
137,173
139,983
134,576
138,299
Net Income from Continuing Operation Net Minority Interest
-42,214
-42,214
-102,147
-27,377
-49,769
Total Unusual Items Excluding Goodwill
-46,355
-46,355
-67,810
6,832
-3,732
Total Unusual Items
-46,355
-46,355
-67,810
6,832
-3,732
Normalized EBITDA
220,043
220,043
149,129
170,105
125,553
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,411.74
-8,411.74
-16,539.16
1,434.72
-1,007.64
12/31/2021 - 6/16/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TROX Tronox Holdings plc
6.77
-3.84%
VHI Valhi, Inc.
16.11
-0.86%
ASIX AdvanSix Inc.
22.43
-0.97%
GPRE Green Plains Inc.
4.8500
0.00%
REX REX American Resources Corporation
38.42
+2.26%
LXU LSB Industries, Inc.
6.54
-0.76%
BAK Braskem S.A.
3.7100
-3.64%
HUN Huntsman Corporation
15.43
-2.28%
WLKP Westlake Chemical Partners LP
23.24
+0.65%
MEOH Methanex Corporation
34.34
-2.14%