0.9000
+0.0050
+(0.56%)
At close: April 17 at 8:01:18 AM GMT+2
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
8,250,000
8,250,000
8,445,000
7,930,000
7,505,000
Cost of Revenue
6,826,000
6,826,000
7,250,000
6,857,000
6,494,000
Gross Profit
1,424,000
1,424,000
1,195,000
1,073,000
1,011,000
Operating Expense
672,000
672,000
548,000
568,000
650,000
Operating Income
752,000
752,000
647,000
505,000
361,000
Net Non Operating Interest Income Expense
-126,000
-126,000
-145,000
-146,000
-179,000
Pretax Income
572,000
572,000
401,000
142,000
128,000
Tax Provision
139,000
139,000
105,000
63,000
34,000
Net Income Common Stockholders
-164,000
-164,000
-4,000
-104,000
12,154,000
Diluted NI Available to Com Stockholders
-164,000
-164,000
-4,000
-104,000
12,154,000
Basic EPS
-1.11
-0.43
-0.01
-0.28
32.70
Diluted EPS
-1.11
-0.43
-0.01
-0.28
32.36
Basic Average Shares
378,398.1990
378,624.4170
377,256.3000
371,902.7270
371,645.7450
Diluted Average Shares
386,805.0790
378,624.4170
377,256.3000
377,486.4390
375,640.6240
Total Operating Income as Reported
704,000
704,000
540,000
285,000
348,000
Rent Expense Supplemental
--
--
--
--
1,000
Total Expenses
7,498,000
7,498,000
7,798,000
7,425,000
7,144,000
Net Income from Continuing & Discontinued Operation
-164,000
-164,000
-4,000
-104,000
12,154,000
Normalized Income
479,335.6643
479,335.6643
357,982.5436
228,400
172,196
Interest Income
61,000
61,000
49,000
35,000
65,000
Interest Expense
187,000
187,000
194,000
181,000
244,000
Net Interest Income
-126,000
-126,000
-145,000
-146,000
-179,000
EBIT
759,000
759,000
595,000
323,000
372,000
EBITDA
1,522,000
1,522,000
1,247,000
965,000
1,034,000
Reconciled Cost of Revenue
6,826,000
6,826,000
7,250,000
6,857,000
6,494,000
Reconciled Depreciation
517,000
517,000
540,000
379,000
489,000
Net Income from Continuing Operation Net Minority Interest
410,000
410,000
279,000
70,000
106,000
Total Unusual Items Excluding Goodwill
-48,000
-48,000
-107,000
-220,000
-67,000
Total Unusual Items
-15,000
-15,000
-107,000
-220,000
-67,000
Normalized EBITDA
1,537,000
1,537,000
1,354,000
1,185,000
1,101,000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0
Tax Effect of Unusual Items
-11,664.3357
-11,664.3357
-28,017.4564
-61,600
-804
2/28/2021 - 1/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade