18.89
-0.10
(-0.53%)
At close: 5:35:43 PM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
13,560,600.00
13,443,800.00
10,775,200.00
4,800,900.00
1,635,800.00
Cost of Revenue
10,953,200.00
10,461,300.00
8,552,200.00
4,680,200.00
2,239,900.00
Gross Profit
2,607,400.00
2,982,500.00
2,223,000.00
120,700.00
-604,100.00
Operating Expense
948,000.00
921,800.00
780,400.00
460,300.00
235,300.00
Operating Income
1,659,400.00
2,060,700.00
1,442,600.00
-339,600.00
-839,400.00
Net Non Operating Interest Income Expense
80,000.00
61,800.00
-34,400.00
-91,400.00
-53,800.00
Other Income Expense
-3,000.00
5,500.00
34,300.00
1,200.00
-215,500.00
Pretax Income
1,736,400.00
2,128,000.00
1,442,500.00
-429,800.00
-1,108,700.00
Tax Provision
206,200.00
210,900.00
128,700.00
-189,000.00
-93,600.00
Net Income Common Stockholders
1,530,200.00
1,917,100.00
1,313,800.00
-240,800.00
-1,015,100.00
Diluted NI Available to Com Stockholders
1,530,200.00
1,917,100.00
1,313,800.00
-240,800.00
-1,015,100.00
Basic EPS
0.89
1.68
1.16
-0.21
-0.91
Diluted EPS
0.88
1.67
1.15
-0.21
-0.91
Basic Average Shares
1,136,140.00
1,139,200.00
1,136,800.00
1,130,500.00
1,110,400.00
Diluted Average Shares
1,142,000.00
1,145,000.00
1,139,600.00
1,130,500.00
1,110,400.00
Total Operating Income as Reported
1,659,400.00
2,060,700.00
1,442,600.00
-339,600.00
-839,400.00
Rent Expense Supplemental
--
--
--
--
6,700.00
Total Expenses
11,901,200.00
11,383,100.00
9,332,600.00
5,140,500.00
2,475,200.00
Interest Income
163,000.00
144,800.00
42,400.00
--
16,000.00
Interest Expense
--
83,000.00
76,800.00
91,400.00
69,800.00
Net Interest Income
80,000.00
61,800.00
-34,400.00
-91,400.00
-53,800.00
Net Income from Continuing & Discontinued Operation
1,530,200.00
1,917,100.00
1,313,800.00
-240,800.00
-1,015,100.00
Normalized Income
1,532,843.75
1,912,144.50
1,282,552.70
-241,850.00
-817,702.00
EBIT
1,809,700.00
2,211,000.00
1,519,300.00
-338,400.00
-1,038,900.00
EBITDA
2,937,800.00
3,270,500.00
2,442,500.00
381,000.00
-467,900.00
Reconciled Cost of Revenue
10,953,200.00
10,461,300.00
8,552,200.00
4,680,200.00
2,239,900.00
Reconciled Depreciation
1,128,100.00
1,059,500.00
923,200.00
719,400.00
571,000.00
Net Income from Continuing Operation Net Minority Interest
1,530,200.00
1,917,100.00
1,313,800.00
-240,800.00
-1,015,100.00
Total Unusual Items Excluding Goodwill
-3,000.00
5,500.00
34,300.00
1,200.00
-215,500.00
Total Unusual Items
-3,000.00
5,500.00
34,300.00
1,200.00
-215,500.00
Normalized EBITDA
2,940,800.00
3,265,000.00
2,408,200.00
379,800.00
-252,400.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-356.25
544.50
3,052.70
150.00
-18,102.00
3/31/2021 - 5/17/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
UAL1.DE United Airlines Holdings, Inc.
104.90
-1.09%
INR.DE International Consolidated Airlines Group S.A.
3.8700
-0.39%
A1G.DE American Airlines Group Inc.
17.84
-0.21%
EJT1.DE easyJet PLC
5.82
-3.77%
AFR0.DE Air France-KLM SA
7.47
+1.06%
VLRS Controladora Vuela Compañía de Aviación, S.A.B. de C.V.
8.87
+1.37%
AF.PA Air France-KLM SA
7.45
+0.78%
CPA Copa Holdings, S.A.
92.19
-1.93%
ULCC Frontier Group Holdings, Inc.
8.53
-0.06%
LHA.DE Deutsche Lufthansa AG
5.96
+0.20%