Stuttgart - Delayed Quote EUR

Sun International Ltd (RY1B.SG)

Compare

1.9200

-0.0400

(-2.04%)

As of 8:19:43 AM GMT+1. Market Open.

Currency in ZAR All numbers in thousands

Download

Breakdown

TTM

12/31/2023

12/31/2022

12/31/2021

12/31/2020

Total Revenue

12,088,000.0000

11,274,000.0000

7,812,000.0000

6,054,000.0000

Cost of Revenue

5,654,000.0000

5,272,000.0000

3,950,000.0000

3,345,000.0000

Gross Profit

6,434,000.0000

6,002,000.0000

3,862,000.0000

2,709,000.0000

Operating Expense

3,914,000.0000

3,576,000.0000

3,065,000.0000

2,862,000.0000

Operating Income

2,520,000.0000

2,426,000.0000

797,000.0000

-153,000.0000

Net Non Operating Interest Income Expense

-633,000.0000

-498,000.0000

-529,000.0000

-789,000.0000

Pretax Income

1,770,000.0000

1,368,000.0000

574,000.0000

-1,605,000.0000

Tax Provision

555,000.0000

603,000.0000

192,000.0000

-417,000.0000

Net Income Common Stockholders

1,205,000.0000

555,000.0000

263,000.0000

-1,829,000.0000

Diluted NI Available to Com Stockholders

1,205,000.0000

555,000.0000

263,000.0000

-1,829,000.0000

Basic EPS

4.94

2.24

1.05

-10.45

Diluted EPS

4.91

2.22

1.05

-10.45

Basic Average Shares

244,096.0000

247,220.0000

249,441.0000

174,973.0000

Diluted Average Shares

245,653.0000

250,491.0000

251,067.0000

174,973.0000

Total Operating Income as Reported

2,503,000.0000

2,443,000.0000

1,309,000.0000

-1,378,000.0000

Rent Expense Supplemental

141,000.0000

62,000.0000

26,000.0000

12,000.0000

Total Expenses

9,568,000.0000

8,848,000.0000

7,015,000.0000

6,207,000.0000

Net Income from Continuing & Discontinued Operation

1,205,000.0000

555,000.0000

263,000.0000

-1,829,000.0000

Normalized Income

1,053,420.0000

869,640.0000

-18,800.0000

-300,885.9813

Interest Income

29,000.0000

20,000.0000

45,000.0000

17,000.0000

Interest Expense

662,000.0000

518,000.0000

574,000.0000

707,000.0000

Net Interest Income

-633,000.0000

-498,000.0000

-529,000.0000

-789,000.0000

EBIT

2,432,000.0000

1,886,000.0000

1,148,000.0000

-898,000.0000

EBITDA

3,232,000.0000

2,714,000.0000

2,011,000.0000

327,000.0000

Reconciled Cost of Revenue

5,654,000.0000

5,272,000.0000

3,950,000.0000

3,345,000.0000

Reconciled Depreciation

800,000.0000

828,000.0000

863,000.0000

1,225,000.0000

Net Income from Continuing Operation Net Minority Interest

1,032,000.0000

555,000.0000

265,000.0000

-594,000.0000

Total Unusual Items Excluding Goodwill

-30,000.0000

-437,000.0000

430,000.0000

-396,000.0000

Total Unusual Items

-30,000.0000

-437,000.0000

430,000.0000

-396,000.0000

Normalized EBITDA

3,262,000.0000

3,151,000.0000

1,581,000.0000

723,000.0000

Tax Rate for Calcs

0.0003

Tax Effect of Unusual Items

-8,580.0000

-122,360.0000

146,200.0000

-102,885.9813

12/31/2020 - 5/12/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

News

Life

Entertainment

Finance

Sports

New on Yahoo

Yahoo Finance

Sun International Ltd (RY1B.SG)

Upgrade to begin using 40 years of financial statements and get so much more.