Frankfurt - Delayed Quote EUR
Sun International Ltd (RY1B.F)
1.8600
+0.0600
+(3.33%)
At close: 8:26:00 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
12,569,000
12,569,000
11,962,000
11,274,000
7,812,000
Cost of Revenue
5,898,000
5,898,000
5,595,000
5,272,000
3,950,000
Gross Profit
6,671,000
6,671,000
6,367,000
6,002,000
3,862,000
Operating Expense
4,023,000
4,023,000
3,827,000
3,576,000
3,065,000
Operating Income
2,648,000
2,648,000
2,540,000
2,426,000
797,000
Net Non Operating Interest Income Expense
-593,000
-593,000
-633,000
-498,000
-529,000
Pretax Income
2,013,000
2,013,000
1,860,000
1,368,000
574,000
Tax Provision
550,000
550,000
555,000
603,000
192,000
Net Income Common Stockholders
1,858,000
1,858,000
1,205,000
555,000
263,000
Diluted NI Available to Com Stockholders
1,858,000
1,858,000
1,205,000
555,000
263,000
Basic EPS
7.64
--
4.94
2.24
1.05
Diluted EPS
7.59
--
4.91
2.22
1.05
Basic Average Shares
243,203
--
244,096
247,220
249,441
Diluted Average Shares
244,921
--
245,653
250,491
251,067
Total Operating Income as Reported
2,655,000
2,655,000
2,523,000
2,443,000
1,309,000
Rent Expense Supplemental
149,000
149,000
141,000
62,000
26,000
Total Expenses
9,921,000
9,921,000
9,422,000
8,848,000
7,015,000
Net Income from Continuing & Discontinued Operation
1,858,000
1,858,000
1,205,000
555,000
263,000
Normalized Income
1,251,065.5738
1,251,065.5738
1,143,048.3871
869,640
-18,800
Interest Income
20,000
20,000
29,000
20,000
45,000
Interest Expense
613,000
613,000
662,000
518,000
574,000
Net Interest Income
-593,000
-593,000
-633,000
-498,000
-529,000
EBIT
2,626,000
2,626,000
2,522,000
1,886,000
1,148,000
EBITDA
3,422,000
3,422,000
3,322,000
2,714,000
2,011,000
Reconciled Cost of Revenue
5,898,000
5,898,000
5,595,000
5,272,000
3,950,000
Reconciled Depreciation
796,000
796,000
800,000
828,000
863,000
Net Income from Continuing Operation Net Minority Interest
1,214,000
1,214,000
1,122,000
555,000
265,000
Total Unusual Items Excluding Goodwill
-51,000
-51,000
-30,000
-437,000
430,000
Total Unusual Items
-51,000
-51,000
-30,000
-437,000
430,000
Normalized EBITDA
3,473,000
3,473,000
3,352,000
3,151,000
1,581,000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-13,934.4262
-13,934.4262
-8,951.6129
-122,360
146,200
12/31/2021 - 1/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade