0.0880
+0.0005
+(0.57%)
At close: January 10 at 9:07:20 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
207,015.0000
207,015.0000
170,259.0000
158,474.0000
46,664.0000
Cost of Revenue
157,911.0000
157,911.0000
106,218.0000
77,145.0000
47,472.0000
Gross Profit
49,104.0000
49,104.0000
64,041.0000
81,329.0000
-808.0000
Operating Expense
27,639.0000
27,639.0000
31,394.0000
8,285.0000
20,011.0000
Operating Income
21,465.0000
21,465.0000
32,647.0000
73,044.0000
-20,819.0000
Net Non Operating Interest Income Expense
-20,175.0000
-20,175.0000
-14,022.0000
-2,915.0000
-184.0000
Pretax Income
-56,695.0000
-56,695.0000
-6,608.0000
69,422.0000
-20,114.0000
Tax Provision
12,667.0000
12,667.0000
-6,961.0000
-9,517.0000
-4,902.0000
Net Income Common Stockholders
-63,911.0000
-63,911.0000
-1,000.0000
67,157.0000
-14,218.0000
Diluted NI Available to Com Stockholders
-63,911.0000
-63,911.0000
-1,000.0000
67,157.0000
-14,218.0000
Basic EPS
-0.05
--
-0.00
0.05
-0.01
Diluted EPS
-0.05
--
-0.00
0.05
-0.01
Basic Average Shares
1,302,320.9910
--
1,302,320.9910
1,302,320.9910
1,301,678.1600
Diluted Average Shares
1,302,320.9910
--
1,302,320.9910
1,302,320.9910
1,301,678.1600
Total Operating Income as Reported
-31,721.0000
-31,721.0000
8,362.0000
73,044.0000
-20,819.0000
Total Expenses
185,550.0000
185,550.0000
137,612.0000
85,430.0000
67,483.0000
Net Income from Continuing & Discontinued Operation
-63,911.0000
-63,911.0000
-1,000.0000
67,157.0000
-14,218.0000
Normalized Income
2,089.3800
2,089.3800
19,156.5500
67,157.0000
-14,218.0000
Interest Income
3,037.0000
3,037.0000
1,221.0000
728.0000
777.0000
Interest Expense
422.0000
422.0000
46.0000
155.0000
79.0000
Net Interest Income
-20,175.0000
-20,175.0000
-14,022.0000
-2,915.0000
-184.0000
EBIT
-56,273.0000
-56,273.0000
-6,562.0000
69,577.0000
-20,035.0000
EBITDA
20,878.0000
20,878.0000
23,393.0000
107,417.0000
2,927.0000
Reconciled Cost of Revenue
157,911.0000
157,911.0000
106,218.0000
77,145.0000
47,472.0000
Reconciled Depreciation
77,151.0000
77,151.0000
29,955.0000
37,840.0000
22,962.0000
Net Income from Continuing Operation Net Minority Interest
-63,911.0000
-63,911.0000
-1,000.0000
67,157.0000
-14,218.0000
Total Unusual Items Excluding Goodwill
-53,186.0000
-53,186.0000
-24,285.0000
--
--
Total Unusual Items
-31,330.0000
-31,330.0000
-24,285.0000
--
--
Normalized EBITDA
52,208.0000
52,208.0000
47,678.0000
107,417.0000
2,927.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-9,041.6200
-9,041.6200
-4,128.4500
--
--
12/31/2020 - 11/15/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2XD.F NextDecade Corporation
7.45
-0.24%
3KX.F SDX Energy plc
0.0035
0.00%
37A.F East West Petroleum Corp.
0.0330
+10.00%
PPR.TO Prairie Provident Resources Inc.
0.0600
+9.09%
PTALF PetroTal Corp.
0.4800
+4.80%
EW.V East West Petroleum Corp.
0.0450
-10.00%
TAL.TO PetroTal Corp.
0.6900
+1.47%
GXE.TO Gear Energy Ltd.
0.5200
0.00%
TPET Trio Petroleum Corp.
1.9200
-5.88%