9.36
-0.07
(-0.74%)
At close: January 10 at 7:10:02 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
831.00
392.00
289.00
320.00
377.00
Gross Profit
-831.00
-392.00
-289.00
-320.00
-377.00
Operating Expense
153,933.00
115,642.00
112,758.00
130,313.00
79,659.00
Operating Income
-154,764.00
--
-113,047.00
-130,633.00
-80,036.00
Net Non Operating Interest Income Expense
3,268.00
--
361.00
228.00
395.00
Other Income Expense
-29,394.00
--
23,796.00
12,838.00
19,330.00
Pretax Income
-180,890.00
--
-88,890.00
-117,567.00
-60,311.00
Net Income Common Stockholders
-180,246.00
--
-88,890.00
-117,567.00
-60,311.00
Diluted NI Available to Com Stockholders
-180,246.00
--
-88,890.00
-117,567.00
-60,311.00
Basic EPS
-1.90
-1.29
-1.26
-1.97
-1.43
Diluted EPS
-1.90
-1.29
-1.26
-1.97
-1.43
Basic Average Shares
94,495.79
84,353.28
70,348.53
59,819.15
42,251.94
Diluted Average Shares
94,495.79
84,353.28
70,348.53
59,819.15
42,251.94
Total Expenses
154,764.00
--
113,047.00
130,633.00
80,036.00
Interest Income
3,635.00
--
361.00
228.00
395.00
Net Interest Income
3,268.00
--
361.00
228.00
395.00
Net Income from Continuing & Discontinued Operation
-180,246.00
--
-88,890.00
-117,567.00
-60,311.00
Normalized Income
-137,167.00
-108,276.16
-99,360.00
-117,515.00
-68,505.00
EBIT
-154,764.00
--
-113,047.00
-130,633.00
-80,036.00
EBITDA
-148,784.00
--
-111,135.00
-128,618.00
-79,423.00
Reconciled Cost of Revenue
831.00
392.00
289.00
320.00
377.00
Reconciled Depreciation
5,980.00
--
1,912.00
2,015.00
613.00
Net Income from Continuing Operation Net Minority Interest
-180,246.00
--
-88,890.00
-117,567.00
-60,311.00
Total Unusual Items Excluding Goodwill
-43,079.00
-708.00
10,470.00
-52.00
8,194.00
Total Unusual Items
-43,079.00
-708.00
10,470.00
-52.00
8,194.00
Normalized EBITDA
-105,705.00
-112,926.00
-121,605.00
-128,566.00
-87,617.00
Tax Effect of Unusual Items
--
-4.16
--
--
--
12/31/2020 - 10/14/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade