Warsaw - Delayed Quote PLN
Rawlplug S.A. (RWL.WA)
17.80
0.00
(0.00%)
At close: April 29 at 5:00:01 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,108,851
1,165,879
1,218,541
1,011,846
787,628
Cost of Revenue
691,300
759,813
771,690
604,881
502,791
Gross Profit
417,551
406,066
446,851
406,965
284,837
Operating Expense
323,056
314,304
289,956
248,985
204,800
Operating Income
94,495
91,762
156,895
157,980
80,037
Net Non Operating Interest Income Expense
-26,964
-27,440
-20,181
-8,064
-8,310
Pretax Income
65,340
57,718
153,925
153,644
68,559
Tax Provision
16,220
13,624
26,882
27,877
10,632
Net Income Common Stockholders
39,670
32,612
108,840
112,194
50,056
Diluted NI Available to Com Stockholders
39,670
32,612
108,840
112,194
50,056
Basic EPS
1.28
1.05
3.50
3.61
1.57
Diluted EPS
1.28
1.05
3.50
3.61
1.57
Basic Average Shares
31,059.40
31,059.40
31,059.40
31,059.40
31,902.15
Diluted Average Shares
31,059.40
31,059.40
31,059.40
31,059.40
31,902.15
Total Operating Income as Reported
92,771
91,133
159,009
160,162
80,005
Rent Expense Supplemental
179
181
46
157
123
Total Expenses
1,014,356
1,074,117
1,061,646
853,866
707,591
Net Income from Continuing & Discontinued Operation
39,670
32,612
108,840
112,194
50,056
Normalized Income
41,493.02
35,599.07
97,876.79
110,587.98
51,820.20
Interest Income
6,188
7,219
5,156
1,500
1,254
Interest Expense
31,943
31,854
21,598
6,166
6,846
Net Interest Income
-26,964
-27,440
-20,181
-8,064
-8,310
EBIT
97,283
89,572
175,523
159,810
75,405
EBITDA
151,346
141,243
217,988
195,737
110,065
Reconciled Cost of Revenue
691,300
759,813
771,690
604,881
502,791
Reconciled Depreciation
54,063
51,671
42,465
35,927
34,660
Net Income from Continuing Operation Net Minority Interest
39,670
32,612
108,840
112,194
50,056
Total Unusual Items Excluding Goodwill
-2,425
-3,910
13,283
1,962
-2,088
Total Unusual Items
-2,425
-3,910
13,283
1,962
-2,088
Normalized EBITDA
153,771
145,153
204,705
193,775
112,153
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-601.98
-922.93
2,319.79
355.98
-323.80
12/31/2020 - 11/30/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade