143.00
+2.55
+(1.82%)
As of 8:02:07 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
26,765,400
26,765,400
26,948,900
26,985,000
25,844,000
Cost of Revenue
21,980,000
21,980,000
21,817,400
21,719,700
20,891,400
Gross Profit
4,785,400
4,785,400
5,131,500
5,265,300
4,952,600
Operating Expense
3,560,200
3,560,200
3,479,600
3,240,800
3,049,800
Operating Income
1,225,200
1,225,200
1,651,900
2,024,500
1,902,800
Net Non Operating Interest Income Expense
-350,400
-350,400
-326,100
-176,300
-118,700
Other Income Expense
41,900
41,900
24,400
-14,700
24,300
Pretax Income
916,700
916,700
1,350,200
1,833,500
1,808,400
Tax Provision
224,500
224,500
330,000
455,800
435,100
Net Income Common Stockholders
692,200
692,200
1,021,100
1,377,400
1,373,000
Diluted NI Available to Com Stockholders
692,200
692,200
1,021,100
1,377,400
1,373,000
Basic EPS
17.09
17.09
22.89
24.47
18.31
Diluted EPS
16.92
16.92
22.74
24.29
18.31
Basic Average Shares
40,500
40,500
44,600
56,300
75,000
Diluted Average Shares
40,900
40,900
44,900
56,700
75,000
Total Operating Income as Reported
1,305,500
1,305,500
1,651,900
2,024,500
1,902,800
Total Expenses
25,540,200
25,540,200
25,297,000
24,960,500
23,941,200
Net Income from Continuing & Discontinued Operation
692,200
692,200
1,021,100
1,377,400
1,373,000
Normalized Income
673,246.99
673,246.99
1,020,200
1,377,700
1,373,300
Interest Income
118,400
118,400
--
--
--
Interest Expense
438,400
438,400
326,100
176,300
118,700
Net Interest Income
-350,400
-350,400
-326,100
-176,300
-118,700
EBIT
1,355,100
1,355,100
1,676,300
2,009,800
1,927,100
EBITDA
1,595,800
1,595,800
1,896,800
2,210,100
2,120,400
Reconciled Cost of Revenue
21,980,000
21,980,000
21,817,400
21,719,700
20,891,400
Reconciled Depreciation
240,700
240,700
220,500
200,300
193,300
Net Income from Continuing Operation Net Minority Interest
692,200
692,200
1,020,200
1,377,700
1,373,300
Total Unusual Items Excluding Goodwill
25,100
25,100
--
--
--
Total Unusual Items
25,100
25,100
--
--
--
Normalized EBITDA
1,570,700
1,570,700
1,896,800
2,210,100
2,120,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,146.99
6,146.99
--
--
--
12/31/2021 - 8/17/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade