Milan - Delayed Quote EUR

Rai Way S.p.A. (RWAY.MI)

5.93
-0.04
(-0.67%)
At close: 5:35:05 PM GMT+2
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
277,181.92
276,089
271,941
245,446
229,937
Cost of Revenue
1,290.49
1,270
1,338
50,468
39,715
Gross Profit
275,891.43
274,819
270,603
194,978
190,222
Operating Expense
144,206.93
141,454.98
137,216
93,727.47
99,444.69
Operating Income
131,684.50
133,364.02
133,387
101,250.53
90,777.31
Net Non Operating Interest Income Expense
-6,538.36
-6,608
-5,358
-2,007
-1,185
Pretax Income
123,647.34
125,362.52
121,479.14
101,770.94
89,885.96
Tax Provision
35,006.22
35,447.69
34,757.73
28,080.99
24,502.04
Net Income Common Stockholders
88,641.12
89,914.83
86,721.41
73,689.95
65,383.93
Diluted NI Available to Com Stockholders
88,641.12
89,914.83
86,721.41
73,689.95
65,383.93
Basic EPS
0.32
0.33
0.32
0.27
0.24
Diluted EPS
0.32
0.33
0.32
0.27
0.24
Basic Average Shares
268,536.87
268,504.42
268,374.64
268,374.64
268,374.64
Diluted Average Shares
268,536.87
268,504.42
268,374.64
268,374.64
268,374.64
Total Operating Income as Reported
130,145.64
131,930.46
125,956.44
103,823.21
91,105.58
Rent Expense Supplemental
--
8,338
9,340
8,435
8,327
Total Expenses
145,497.42
142,724.98
138,554
144,195.47
139,159.69
Net Income from Continuing & Discontinued Operation
88,641.12
89,914.83
86,721.41
73,689.95
65,383.93
Normalized Income
89,729.55
90,927.59
91,362.66
73,921.01
65,531.25
Interest Income
552.39
660
471
2
0
Interest Expense
6,787.75
6,965
5,428
1,662
1,082
Net Interest Income
-6,538.36
-6,608
-5,358
-2,007
-1,185
EBIT
130,435.09
132,327.52
126,907.14
103,432.94
90,967.96
EBITDA
183,507.63
183,448.08
174,206.77
150,660.90
141,471.43
Reconciled Cost of Revenue
1,290.49
1,270
1,338
50,468
39,715
Reconciled Depreciation
53,072.54
51,120.56
47,299.63
47,227.97
50,503.47
Net Income from Continuing Operation Net Minority Interest
88,641.12
89,914.83
86,721.41
73,689.95
65,383.93
Total Unusual Items Excluding Goodwill
-1,518.28
-1,412.51
-6,500.35
-319.15
-202.53
Total Unusual Items
-1,518.28
-1,412.51
-6,500.35
-319.15
-202.53
Normalized EBITDA
185,025.91
184,860.58
180,707.12
150,980.05
141,673.97
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-429.84
-399.74
-1,859.10
-88.09
-55.21
12/31/2021 - 11/19/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers