Unlock stock picks and a broker-level newsfeed that powers Wall Street.
14.30
+1.00
+(7.52%)
As of 9:30:38 AM GMT+2. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
506,536
506,536
429,378
368,234
311,295
Cost of Revenue
61,158
61,158
55,894
47,051
41,378
Gross Profit
445,378
445,378
373,484
321,183
269,917
Operating Expense
298,750
298,750
253,492
208,176
171,298
Operating Income
146,628
146,628
119,992
113,007
98,619
Net Non Operating Interest Income Expense
5,800
5,800
2,016
-1,421
-1,268
Other Income Expense
446
446
7,846
734
492
Pretax Income
152,874
152,874
129,854
112,320
97,843
Tax Provision
34,860
34,860
26,978
23,477
25,152
Net Income Common Stockholders
118,014
118,014
102,876
88,843
72,691
Basic EPS
0.34
0.36
0.32
0.28
0.23
Diluted EPS
0.34
0.36
0.32
0.27
0.23
Basic Average Shares
325,009.36
325,655.83
324,422.82
322,953.79
321,075
Diluted Average Shares
326,988.85
327,543.71
326,176.28
324,481.37
322,784.19
Net Income from Continuing & Discontinued Operation
118,014
118,014
102,876
88,843
72,691
Normalized Income
118,014
118,014
102,876
88,843
72,691
Interest Income
8,444
8,444
4,139
423
225
Interest Expense
2,644
2,644
2,123
1,844
1,493
Net Interest Income
5,800
5,800
2,016
-1,421
-1,268
EBIT
155,518
155,518
131,977
114,164
99,336
EBITDA
224,291
224,291
185,479
152,274
125,168
Reconciled Cost of Revenue
61,158
61,158
55,894
47,051
41,378
Reconciled Depreciation
68,773
68,773
53,502
38,110
25,832
Net Income from Continuing Operation Net Minority Interest
118,014
118,014
102,876
88,843
72,691
Normalized EBITDA
224,291
224,291
185,479
152,274
125,168
Tax Rate for Calcs
0
0
0
0
0
9/30/2021 - 2/8/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade