43.22
-0.46
(-1.05%)
As of 2:24:26 PM GMT+1. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
1,848,000.00
1,840,000.00
1,560,000.00
1,331,000.00
897,100.00
Cost of Revenue
538,000.00
528,000.00
434,000.00
369,000.00
248,800.00
Gross Profit
1,310,000.00
1,312,000.00
1,126,000.00
962,000.00
648,300.00
Operating Expense
929,000.00
924,000.00
817,000.00
615,000.00
418,000.00
Operating Income
381,000.00
388,000.00
309,000.00
347,000.00
230,300.00
Net Non Operating Interest Income Expense
6,000.00
5,000.00
-4,000.00
-3,000.00
-12,000.00
Pretax Income
380,000.00
389,000.00
306,000.00
363,000.00
218,400.00
Tax Provision
79,000.00
81,000.00
63,000.00
75,000.00
46,800.00
Net Income Common Stockholders
301,000.00
308,000.00
243,000.00
288,000.00
171,600.00
Diluted NI Available to Com Stockholders
301,000.00
308,000.00
243,000.00
288,000.00
171,600.00
Basic EPS
2.66
2.73
2.15
2.55
1.59
Diluted EPS
2.65
2.72
2.15
2.55
1.59
Basic Average Shares
113,477.43
112,918.92
112,918.92
112,918.92
107,767.10
Diluted Average Shares
113,879.23
113,320.72
112,918.92
112,918.92
107,767.10
Total Operating Income as Reported
376,000.00
386,000.00
310,000.00
367,000.00
230,400.00
Total Expenses
1,467,000.00
1,452,000.00
1,251,000.00
984,000.00
666,800.00
Net Income from Continuing & Discontinued Operation
301,000.00
308,000.00
243,000.00
288,000.00
171,600.00
Normalized Income
301,000.00
308,000.00
243,000.00
288,000.00
171,600.00
Interest Income
9,000.00
8,000.00
1,000.00
--
--
Interest Expense
1,000.00
1,000.00
3,000.00
3,000.00
6,400.00
Net Interest Income
6,000.00
5,000.00
-4,000.00
-3,000.00
-12,000.00
EBIT
381,000.00
390,000.00
309,000.00
366,000.00
224,800.00
EBITDA
390,000.00
399,000.00
316,000.00
371,000.00
228,700.00
Reconciled Cost of Revenue
538,000.00
528,000.00
434,000.00
369,000.00
248,800.00
Reconciled Depreciation
9,000.00
9,000.00
7,000.00
5,000.00
3,900.00
Net Income from Continuing Operation Net Minority Interest
301,000.00
308,000.00
243,000.00
288,000.00
171,600.00
Normalized EBITDA
390,000.00
399,000.00
316,000.00
371,000.00
228,700.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
6/30/2021 - 6/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade