Unlock stock picks and a broker-level newsfeed that powers Wall Street.
33.70
+1.20
+(3.69%)
At close: March 14 at 4:35:01 PM GMT
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
13,845
13,845
14,979
6,285
408
Cost of Revenue
491
491
--
--
536
Gross Profit
13,354
13,354
14,979
6,285
-128
Operating Expense
19,499
19,499
24,749
15,404
7,388
Operating Income
-6,145
-6,145
-9,770
-9,119
-7,516
Net Non Operating Interest Income Expense
2,632
2,632
1,990
2,687
-8
Pretax Income
-5,024
-5,024
-12,902
-5,353
16,129
Tax Provision
-2,899
-2,899
-195
-59
1,442
Net Income Common Stockholders
-2,452
-2,452
-26,699
-7,727
14,796
Diluted NI Available to Com Stockholders
-2,452
-2,452
-26,699
-7,727
14,796
Basic EPS
-0.02
-0.02
-0.19
-0.08
0.18
Diluted EPS
-0.02
-0.02
-0.19
-0.08
0.16
Basic Average Shares
143,446.16
143,446.16
140,364.40
103,017.62
81,940.31
Diluted Average Shares
143,446.16
143,446.16
140,364.40
103,017.62
91,873.46
Total Operating Income as Reported
-5,212
-5,212
-12,114
-21,144
14,293
Rent Expense Supplemental
--
--
--
66
36
Total Expenses
19,990
19,990
24,749
15,404
7,924
Net Income from Continuing & Discontinued Operation
-2,452
-2,452
-26,699
-7,727
14,796
Normalized Income
-839.75
-839.75
-8,112.51
4,469.38
-6,565.67
Interest Income
2,716
2,716
2,288
2,697
--
Interest Expense
84
84
298
10
8
Net Interest Income
2,632
2,632
1,990
2,687
-8
EBIT
-4,940
-4,940
-12,604
-5,343
16,137
EBITDA
-3,252
-3,252
-11,051
-4,915
16,147
Reconciled Cost of Revenue
491
491
--
--
536
Reconciled Depreciation
1,688
1,688
1,553
428
10
Net Income from Continuing Operation Net Minority Interest
-2,126
-2,126
-12,707
-3,665
14,796
Total Unusual Items Excluding Goodwill
-1,715
-1,715
-4,665
-11,488
23,459
Total Unusual Items
-1,715
-1,715
-4,665
-14,715
23,459
Normalized EBITDA
-1,537
-1,537
-6,386
9,800
-7,312
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-428.75
-428.75
-70.51
-126.62
2,097.33
9/30/2021 - 3/7/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VLE.L Volvere plc
1,850.00
0.00%
CAT-A.ST Catella AB (publ)
29.40
-2.00%
WKOF.L Weiss Korea Opportunity Ord
140.00
0.00%
EMVC.L EMV Capital plc
41.00
-4.65%
124.BE Anima Holding SpA
6.89
+0.07%
S14.BE Strategie Kapital AG
0.3560
-1.11%
HAN.L Hansa Investment Company Ltd Ord
228.00
-3.80%
NIH.KW National International Holding Company K.S.C.P.
163.00
+0.62%
SEAF.ST Seafire AB (publ)
5.48
+0.37%
MAFL.L Mineral & Financial Investments Limited
19.50
+2.63%