22.48
+0.04
+(0.18%)
As of 8:11:45 AM GMT+1. Market Open.
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
1,210,000.00
1,210,000.00
1,052,000.00
842,000.00
731,000.00
Operating Expense
873,000.00
873,000.00
894,000.00
630,000.00
559,000.00
Operating Income
337,000.00
337,000.00
158,000.00
212,000.00
172,000.00
Net Non Operating Interest Income Expense
-20,000.00
-20,000.00
28,000.00
17,000.00
10,000.00
Pretax Income
230,000.00
230,000.00
163,000.00
234,000.00
152,000.00
Tax Provision
91,000.00
91,000.00
80,000.00
57,000.00
33,000.00
Net Income Common Stockholders
133,000.00
133,000.00
81,000.00
174,000.00
117,000.00
Diluted NI Available to Com Stockholders
133,000.00
133,000.00
81,000.00
174,000.00
117,000.00
Basic EPS
0.91
--
0.55
1.18
0.79
Diluted EPS
0.90
--
0.55
1.18
0.79
Basic Average Shares
146,517.61
--
147,174.69
147,174.69
147,174.69
Diluted Average Shares
147,124.13
--
147,174.69
147,174.69
147,174.69
Total Operating Income as Reported
250,000.00
250,000.00
135,000.00
216,000.00
142,000.00
Rent Expense Supplemental
--
--
14,000.00
8,000.00
7,000.00
Total Expenses
873,000.00
873,000.00
894,000.00
630,000.00
559,000.00
Net Income from Continuing & Discontinued Operation
133,000.00
133,000.00
81,000.00
174,000.00
117,000.00
Normalized Income
202,845.00
202,845.00
98,250.00
171,974.36
160,486.84
Interest Income
--
--
28,000.00
23,000.00
14,000.00
Interest Expense
20,000.00
20,000.00
20,000.00
3,000.00
1,000.00
Net Interest Income
-20,000.00
-20,000.00
28,000.00
17,000.00
10,000.00
EBIT
250,000.00
250,000.00
158,000.00
237,000.00
153,000.00
EBITDA
347,000.00
347,000.00
361,000.00
303,000.00
239,000.00
Reconciled Depreciation
97,000.00
97,000.00
203,000.00
66,000.00
86,000.00
Net Income from Continuing Operation Net Minority Interest
133,000.00
133,000.00
81,000.00
174,000.00
117,000.00
Total Unusual Items Excluding Goodwill
-89,000.00
-89,000.00
-23,000.00
4,000.00
-30,000.00
Total Unusual Items
-73,000.00
-73,000.00
-23,000.00
5,000.00
-10,000.00
Normalized EBITDA
420,000.00
420,000.00
384,000.00
298,000.00
249,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-35,155.00
-35,155.00
-5,750.00
974.36
-6,513.16
8/31/2021 - 2/12/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade