6.15
+0.25
+(4.24%)
At close: April 17 at 5:26:52 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
126,328,000
126,328,000
178,995,000
140,998,000
90,435,000
Cost of Revenue
51,225,000
51,225,000
79,661,000
62,657,000
43,898,000
Gross Profit
75,102,000
75,102,000
99,334,000
78,340,000
46,536,000
Operating Expense
72,077,000
72,077,000
68,854,000
66,255,000
44,576,000
Operating Income
3,025,000
3,025,000
30,480,000
12,085,000
1,960,000
Net Non Operating Interest Income Expense
-18,354,000
-18,354,000
-14,955,000
-13,913,000
-10,435,000
Pretax Income
-6,842,000
-6,842,000
37,948,000
8,450,000
-14,966,000
Tax Provision
8,727,000
8,727,000
9,508,000
-3,056,000
4,085,000
Net Income Common Stockholders
-15,569,000
-15,569,000
28,439,000
11,506,000
-19,052,000
Diluted NI Available to Com Stockholders
-15,569,000
-15,569,000
28,439,000
11,506,000
-19,052,000
Basic EPS
-193.12
-200.92
367.04
148.50
-245.88
Diluted EPS
-193.12
-200.92
367.00
148.49
-245.88
Basic Average Shares
77,489.90
77,490.90
77,484.17
77,484
77,484
Diluted Average Shares
77,490.90
77,490.90
77,490.46
77,486.70
77,484
Total Operating Income as Reported
3,024,000
3,024,000
30,480,000
12,085,000
1,959,000
Total Expenses
123,302,000
123,302,000
148,515,000
128,912,000
88,474,000
Net Income from Continuing & Discontinued Operation
-15,569,000
-15,569,000
28,439,000
11,506,000
-19,052,000
Normalized Income
-14,583,656
-14,583,656
11,449,045.33
7,953,232
-9,677,374.40
Interest Income
1,074,000
1,074,000
1,095,000
128,000
108,000
Interest Expense
19,428,000
19,428,000
16,050,000
14,041,000
10,543,000
Net Interest Income
-18,354,000
-18,354,000
-14,955,000
-13,913,000
-10,435,000
EBIT
12,586,000
12,586,000
53,998,000
22,491,000
-4,423,000
EBITDA
30,634,000
30,634,000
71,252,000
41,230,000
14,054,000
Reconciled Cost of Revenue
51,225,000
51,225,000
79,661,000
62,657,000
43,898,000
Reconciled Depreciation
18,048,000
18,048,000
17,254,000
18,739,000
18,477,000
Net Income from Continuing Operation Net Minority Interest
-15,569,000
-15,569,000
28,439,000
11,506,000
-19,052,000
Total Unusual Items Excluding Goodwill
-1,283,000
-1,283,000
22,670,000
4,626,000
-13,512,000
Total Unusual Items
-1,283,000
-1,283,000
22,670,000
4,626,000
-13,512,000
Normalized EBITDA
31,917,000
31,917,000
48,582,000
36,604,000
27,566,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-297,656
-297,656
5,680,045.33
1,073,232
-4,137,374.40
12/31/2021 - 3/6/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade