NSE - Delayed Quote INR
Rushil Décor Limited (RUSHIL.NS)
29.89
+0.39
+(1.32%)
At close: 3:29:27 PM GMT+5:30
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
8,979,440
8,979,440
8,337,828
8,271,423
6,169,339
Cost of Revenue
4,814,480
4,814,480
5,282,898
5,044,614
4,043,612
Gross Profit
4,164,960
4,164,960
3,054,930
3,226,809
2,125,727
Operating Expense
3,407,890
3,407,890
2,147,751
1,861,814
1,629,335
Operating Income
757,070
757,070
907,179
1,364,995
496,392
Net Non Operating Interest Income Expense
-276,450
-276,450
-309,034
-226,374
-196,764
Pretax Income
625,380
625,380
612,686
1,012,456
306,771
Tax Provision
146,620
146,620
181,596
235,743
78,725
Net Income Common Stockholders
480,840
480,840
431,090
776,713
228,047
Diluted NI Available to Com Stockholders
480,840
480,840
431,090
776,713
228,047
Basic EPS
1.75
--
1.68
3.90
1.02
Diluted EPS
1.63
--
1.61
3.90
1.02
Basic Average Shares
274,765.71
--
256,533.33
199,080.78
224,262.87
Diluted Average Shares
294,993.87
--
267,817.49
199,080.78
224,262.87
Rent Expense Supplemental
--
--
39,267
30,710
25,525
Total Expenses
8,222,370
8,222,370
7,430,649
6,906,428
5,672,947
Net Income from Continuing & Discontinued Operation
480,840
480,840
431,090
776,713
228,047
Normalized Income
465,559.61
465,559.61
431,156.84
774,629.40
226,155.85
Interest Income
--
--
13,438
8,984
6,321
Interest Expense
276,450
276,450
294,971
220,242
183,682
Net Interest Income
-276,450
-276,450
-309,034
-226,374
-196,764
EBIT
901,830
901,830
907,657
1,232,698
490,453
EBITDA
1,201,910
1,201,910
1,200,370
1,492,542
734,134
Reconciled Cost of Revenue
4,814,480
4,814,480
5,282,898
5,044,614
4,043,612
Reconciled Depreciation
300,080
300,080
292,713
259,844
243,681
Net Income from Continuing Operation Net Minority Interest
480,840
480,840
431,090
776,713
228,047
Total Unusual Items Excluding Goodwill
19,960
19,960
-95
2,716
2,544
Total Unusual Items
19,960
19,960
-95
2,716
2,544
Normalized EBITDA
1,181,950
1,181,950
1,200,465
1,489,826
731,590
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,679.61
4,679.61
-28.16
632.40
652.85
3/31/2022 - 7/7/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade