23.35
-0.10
(-0.43%)
At close: April 17 at 3:29:27 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
8,904,495
8,337,828
8,271,423
6,169,339
3,271,059
Cost of Revenue
5,645,841
5,282,898
5,044,614
4,043,612
2,144,108
Gross Profit
3,258,654
3,054,930
3,226,809
2,125,727
1,126,951
Operating Expense
2,436,611
2,147,751
1,861,814
1,629,335
873,713
Operating Income
822,043
907,179
1,364,995
496,392
253,238
Net Non Operating Interest Income Expense
-270,524
-309,034
-226,374
-196,764
-116,275
Pretax Income
633,298
612,686
1,012,456
306,771
186,648
Tax Provision
190,568
181,596
235,743
78,725
49,465
Net Income Common Stockholders
442,730
431,090
776,713
228,047
137,183
Diluted NI Available to Com Stockholders
442,730
431,090
776,713
228,047
137,183
Basic EPS
1.64
1.68
3.90
1.02
0.72
Diluted EPS
1.44
1.61
3.90
1.02
0.72
Basic Average Shares
269,831.94
256,533.33
199,080.78
224,262.87
190,614.42
Diluted Average Shares
302,730.10
267,817.49
199,080.78
224,262.87
190,614.42
Rent Expense Supplemental
--
39,267
30,710
25,525
14,898
Total Expenses
8,082,452
7,430,649
6,906,428
5,672,947
3,017,821
Net Income from Continuing & Discontinued Operation
442,730
431,090
776,713
228,047
137,183
Normalized Income
442,796.41
431,156.84
774,629.40
226,155.85
126,151.65
Interest Income
--
13,438
8,984
6,321
7,916
Interest Expense
256,461
294,971
220,242
183,682
109,870
Net Interest Income
-270,524
-309,034
-226,374
-196,764
-116,275
EBIT
889,759
907,657
1,232,698
490,453
296,518
EBITDA
1,187,396
1,200,370
1,492,542
734,134
393,842
Reconciled Cost of Revenue
5,645,841
5,282,898
5,044,614
4,043,612
2,144,108
Reconciled Depreciation
297,637
292,713
259,844
243,681
97,324
Net Income from Continuing Operation Net Minority Interest
442,730
431,090
776,713
228,047
137,183
Total Unusual Items Excluding Goodwill
-95
-95
2,716
2,544
15,009
Total Unusual Items
-95
-95
2,716
2,544
15,009
Normalized EBITDA
1,187,491
1,200,465
1,489,826
731,590
378,833
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-28.59
-28.16
632.40
652.85
3,977.65
3/31/2021 - 7/7/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade