Stockholm - Delayed Quote SEK

RugVista Group AB (publ) (RUG.ST)

61.00
+1.60
+(2.69%)
At close: May 21 at 5:29:59 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
694,847
694,847
702,203
639,273
704,984
Cost of Revenue
264,080
264,080
269,147
244,813
250,829
Gross Profit
430,767
430,767
433,056
394,460
454,155
Operating Expense
370,061
370,061
347,652
315,865
323,561
Operating Income
60,706
60,706
85,404
78,595
130,594
Net Non Operating Interest Income Expense
4,663
4,663
3,227
-582
-910
Pretax Income
65,368
65,368
88,630
74,336
126,749
Tax Provision
13,598
13,598
18,669
15,464
26,898
Net Income Common Stockholders
51,771
51,771
69,962
58,872
99,851
Diluted NI Available to Com Stockholders
51,771
51,771
69,962
58,872
99,851
Basic EPS
2.49
--
3.37
2.83
4.80
Diluted EPS
2.49
--
3.37
2.83
4.80
Basic Average Shares
20,791.57
--
20,760.24
20,785
20,785
Diluted Average Shares
20,791.57
--
20,760.24
20,785
20,785
Total Operating Income as Reported
60,705
60,705
85,403
74,919
127,658
Total Expenses
634,141
634,141
616,799
560,678
574,390
Net Income from Continuing & Discontinued Operation
51,771
51,771
69,962
58,872
99,851
Normalized Income
51,771
51,771
69,962
58,874.38
99,851
Interest Income
5,469
5,469
4,147
519
0
Interest Expense
806
806
920
1,101
910
Net Interest Income
4,663
4,663
3,227
-582
-910
EBIT
66,174
66,174
89,550
75,437
127,659
EBITDA
83,122
83,122
101,689
86,429
136,019
Reconciled Cost of Revenue
264,080
264,080
269,147
244,813
250,829
Reconciled Depreciation
16,948
16,948
12,139
10,992
8,360
Net Income from Continuing Operation Net Minority Interest
51,771
51,771
69,962
58,872
99,851
Total Unusual Items Excluding Goodwill
--
--
1,200
-3
0
Total Unusual Items
--
--
1,200
-3
0
Normalized EBITDA
83,122
83,122
101,689
86,432
136,019
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
-0.62
0
12/31/2021 - 3/18/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade