30.60
-0.88
(-2.80%)
At close: 3:49:42 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,319,750
5,559,743
4,516,184
3,506,373
2,378,105
Cost of Revenue
4,771,594
4,990,100
4,078,276
3,109,921
2,355,626
Gross Profit
548,156
569,643
437,908
396,452
22,479
Operating Expense
200,762
213,231
180,055
152,803
137,854
Operating Income
347,394
356,412
257,853
243,649
-115,375
Net Non Operating Interest Income Expense
-162,213
-152,834
-143,052
-161,626
-174,624
Pretax Income
201,862
218,551
137,619
82,440
-304,379
Tax Provision
30,731
10,940
-1,183
-1,980
707
Net Income Common Stockholders
171,130
207,610
138,802
84,420
-305,086
Diluted NI Available to Com Stockholders
171,130
207,610
138,802
84,420
-305,086
Basic EPS
-2.46
2.07
5.53
0.85
-3.04
Diluted EPS
-2.46
2.07
5.53
0.85
-3.04
Basic Average Shares
100,343.83
100,343.83
25,085.96
100,344
100,344
Diluted Average Shares
100,343.83
100,343.83
25,085.96
100,344
100,344
Rent Expense Supplemental
--
480
115
855
870
Total Expenses
4,972,356
5,203,331
4,258,331
3,262,724
2,493,480
Net Income from Continuing & Discontinued Operation
171,130
207,610
138,802
84,420
-305,086
Normalized Income
163,630.69
200,679.06
120,167.31
84,420
-294,030.20
Interest Income
--
3,901
3,208
2,872
7,331
Interest Expense
128,865
119,486
114,815
137,528
158,522
Net Interest Income
-162,213
-152,834
-143,052
-161,626
-174,624
EBIT
330,727
338,037
252,434
219,968
-145,857
EBITDA
387,107
395,938
305,216
275,122
-88,165
Reconciled Cost of Revenue
4,771,594
4,990,100
4,078,276
3,109,921
2,355,626
Reconciled Depreciation
56,380
57,901
52,782
55,154
57,692
Net Income from Continuing Operation Net Minority Interest
171,130
207,610
138,802
84,420
-305,086
Total Unusual Items Excluding Goodwill
8,846
8,255
22,727
--
-15,794
Total Unusual Items
8,846
8,255
22,727
--
-15,794
Normalized EBITDA
378,261
387,683
282,489
275,122
-72,371
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,346.69
1,324.06
4,092.31
--
-4,738.20
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade