7.81
+0.20
+(2.63%)
As of 1:56:55 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
598,533
625,933
631,110
681,197
610,397
Cost of Revenue
35,104
56,304
63,236
107,437
83,699
Gross Profit
563,429
569,629
567,874
573,760
526,698
Operating Expense
518,943
500,443
470,592
11,235
469,762
Operating Income
44,486
69,186
97,282
562,525
56,936
Net Non Operating Interest Income Expense
-32,738
-44,338
-79,087
-106,333
-118,100
Pretax Income
15,262
145,862
27,947
513,210
-50,409
Tax Provision
15,695
5,695
15,293
141,485
2,612
Net Income Common Stockholders
-33,198
107,402
-20,110
338,961
-85,785
Diluted NI Available to Com Stockholders
-33,198
107,402
-20,110
338,961
-85,785
Basic EPS
-0.19
0.50
-0.10
1.65
-0.42
Diluted EPS
-0.19
0.48
-0.10
1.65
-0.42
Basic Average Shares
236,024.94
216,483.86
205,436.75
205,239.94
205,239.94
Diluted Average Shares
236,024.94
225,913.23
205,436.75
205,239.94
205,239.94
Rent Expense Supplemental
--
18,283
8,028
12,146
6,733
Total Expenses
554,047
556,747
533,828
118,672
553,461
Net Income from Continuing & Discontinued Operation
-434
140,166
12,620
371,675
-53,016
Normalized Income
-24,672.90
40,902.12
13,496.40
898,266.05
-53,034.20
Interest Income
--
15,661
10,278
5,639
10,180
Interest Expense
47,357
58,957
88,317
110,531
126,842
Net Interest Income
-32,738
-44,338
-79,087
-106,333
-118,100
EBIT
62,619
204,819
116,264
623,741
76,433
EBITDA
221,028
352,428
272,546
789,962
266,497
Reconciled Cost of Revenue
35,104
56,304
63,236
107,437
83,699
Reconciled Depreciation
158,409
147,609
156,282
166,221
190,064
Net Income from Continuing Operation Net Minority Interest
-434
140,166
12,620
371,675
-53,016
Total Unusual Items Excluding Goodwill
34,627
107,127
-1,252
-731,783
26
Total Unusual Items
34,627
107,127
-1,252
-731,783
26
Normalized EBITDA
186,401
245,301
273,798
1,521,745
266,471
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
10,388.10
7,863.12
-375.60
-205,191.95
7.80
3/31/2021 - 9/2/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade