0.0240
0.0000
(0.00%)
As of April 15 at 10:03:12 AM GMT+12. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
85.8370
85.8370
357.6750
24.2260
--
Cost of Revenue
204.1430
204.1430
339.5510
128.6430
--
Gross Profit
-118.3060
-118.3060
18.1240
-104.4170
--
Operating Expense
5,130.6850
5,130.6850
13,019.6010
8,917.3660
7,134.3526
Operating Income
-5,248.9910
-5,248.9910
-13,001.4770
-9,021.7830
-7,134.3526
Net Non Operating Interest Income Expense
108.5490
108.5490
183.0500
97.3230
17.1935
Other Income Expense
-8,978.1340
-8,978.1340
6,174.9370
621.8720
483.1901
Pretax Income
-13,718.7540
-13,718.7540
-5,958.5060
-7,485.9850
-6,633.9691
Tax Provision
--
--
0.7740
1,150.0670
-1,887.0474
Net Income Common Stockholders
-13,718.7540
-13,718.7540
-5,959.2800
-8,636.0520
-4,746.9217
Basic EPS
-0.08
-0.08
-0.03
-0.05
-0.03
Diluted EPS
-0.08
-0.08
-0.03
-0.05
-0.03
Basic Average Shares
187,039.8940
187,039.8940
181,678.7820
170,378.1030
150,555.6350
Diluted Average Shares
187,039.8940
187,039.8940
181,678.7820
170,378.1030
150,555.6350
Net Income from Continuing & Discontinued Operation
-13,718.7540
-13,718.7540
-5,959.2800
-8,636.0520
-4,746.9217
Normalized Income
-4,505.5510
-4,505.5510
-5,959.2800
-8,636.7742
-4,746.9217
Interest Income
125.4230
125.4230
202.1290
138.1450
51.1013
Interest Expense
--
--
--
0.0700
10.4212
Net Interest Income
108.5490
108.5490
183.0500
97.3230
17.1935
EBIT
-5,248.9910
-5,248.9910
-13,001.4770
-7,485.9150
-6,623.5479
EBITDA
-4,849.1690
-4,849.1690
-12,316.4930
-6,669.3120
-5,877.2257
Reconciled Cost of Revenue
204.1430
204.1430
339.5510
128.6430
--
Reconciled Depreciation
399.8220
399.8220
684.9840
816.6030
746.3221
Net Income from Continuing Operation Net Minority Interest
-13,718.7540
-13,718.7540
-5,959.2800
-8,636.0520
-4,746.9217
Total Unusual Items Excluding Goodwill
-9,213.2030
-9,213.2030
--
1.0030
--
Total Unusual Items
-9,213.2030
-9,213.2030
--
1.0030
--
Normalized EBITDA
4,364.0340
4,364.0340
-12,316.4930
-6,670.3150
-5,877.2257
Tax Rate for Calcs
--
--
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
0.2808
--
6/30/2021 - 10/21/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade