1.7700
-0.1900
(-9.69%)
As of 11:48:20 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,820.0276
2,820.0276
4,198
3,113.8541
3,035.3565
Cost of Revenue
1,010.7322
1,010.7322
1,108
1,085.8776
976.8838
Gross Profit
1,809.2954
1,809.2954
3,090
2,027.9765
2,058.4726
Operating Expense
3,722.8015
3,722.8015
4,770
2,683.5860
3,146.1610
Operating Income
-1,913.5061
-1,913.5061
-1,680
-655.6095
-1,087.6883
Net Non Operating Interest Income Expense
-210.2549
-210.2549
-407
-402.2090
-259.8486
Pretax Income
-1,774.7609
-1,774.7609
843
-61.8185
50.5188
Tax Provision
9.2351
9.2351
8
17.4416
3.4650
Net Income Common Stockholders
-1,783.9961
-1,783.9961
835
-79.2601
47.0538
Diluted NI Available to Com Stockholders
-1,783.9961
-1,783.9961
835
-79.2601
47.0538
Basic EPS
-0.12
-0.12
0.05
-0.01
0.00
Diluted EPS
-0.12
-0.12
0.05
-0.01
0.00
Basic Average Shares
15,246.0660
--
15,246.0660
10,390.6000
10,394.7300
Diluted Average Shares
15,246.0660
--
15,246.0660
10,390.6000
10,394.7300
Total Expenses
4,733.5336
4,733.5336
5,878
3,769.4636
4,123.0448
Net Income from Continuing & Discontinued Operation
-1,783.9961
-1,783.9961
835
-79.2601
47.0538
Normalized Income
-2,084.0461
-2,084.0461
-2,063.2325
-775.0601
-1,226.1859
Interest Income
41.5148
41.5148
--
--
--
Interest Expense
251.7696
251.7696
407
394.2090
259.8486
Net Interest Income
-210.2549
-210.2549
-407
-402.2090
-259.8486
EBIT
-1,522.9913
-1,522.9913
1,250
332.3905
310.3674
EBITDA
-397.9913
-397.9913
3,146
1,755.3905
1,466.3674
Reconciled Cost of Revenue
1,010.7322
1,010.7322
1,108
1,085.8776
976.8838
Reconciled Depreciation
1,125
1,125
1,895
1,423
1,156
Net Income from Continuing Operation Net Minority Interest
-1,783.9961
-1,783.9961
835
-79.2601
47.0538
Total Unusual Items Excluding Goodwill
353
353
2,926
994
1,367
Total Unusual Items
353
353
2,926
994
1,367
Normalized EBITDA
-750.9913
-750.9913
220
761.3905
99.3674
Tax Rate for Calcs
0.0002
0.0002
0
0.0003
0.0001
Tax Effect of Unusual Items
52.9500
52.9500
27.7675
298.2000
93.7603
12/31/2020 - 9/3/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PAL.DE PAL Next AG
1.1900
-0.83%
ITN.DE Intertainment AG
0.5660
0.00%
WIG1.DE Sporttotal AG
0.0375
+17.19%
EDL.DE Edel SE & Co. KGaA
4.0400
-1.46%
HLG.DE Highlight Communications AG
1.2100
-1.63%
ERO.DE tmc Content Group AG
0.1700
+13.71%
VVU.DE Vivendi SE
2.3830
-1.53%
J5A.DE Warner Bros. Discovery, Inc.
7.16
-0.29%
CLIQ.DE Cliq Digital AG
5.99
0.00%
NFC.DE Netflix, Inc.
813.40
-1.88%