31.00
-0.50
(-1.59%)
At close: 3:38:13 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
4,043.00
319.00
521.00
957.00
630.00
Gross Profit
-4,043.00
-319.00
-521.00
-957.00
-630.00
Operating Expense
459.00
998.00
1,811.00
2,630.00
3,319.00
Operating Income
-4,502.00
-1,317.00
-2,332.00
-3,587.00
-3,949.00
Net Non Operating Interest Income Expense
126.00
-24.00
-36.00
-36.00
-42.00
Pretax Income
-32,536.00
-29,501.00
-3,378.00
-20,789.00
-3,385.00
Net Income Common Stockholders
-32,536.00
-29,500.00
-3,378.00
-20,789.00
-3,385.00
Diluted NI Available to Com Stockholders
-32,536.00
-29,500.00
-3,378.00
-20,789.00
-3,385.00
Basic EPS
0.12
0.13
0.01
-0.09
-0.02
Diluted EPS
0.12
0.13
0.01
-0.09
-0.02
Basic Average Shares
165,024.16
224,824.16
224,824.16
223,876.97
172,212.32
Diluted Average Shares
285,874.16
224,824.16
224,824.16
223,876.97
172,212.32
Total Operating Income as Reported
-32,928.00
-29,743.00
-2,332.00
-20,828.00
-4,471.00
Total Expenses
4,502.00
1,317.00
2,332.00
3,587.00
3,949.00
Net Income from Continuing & Discontinued Operation
-32,536.00
-29,500.00
-3,378.00
-20,789.00
-3,385.00
Normalized Income
-4,413.00
-1,377.00
-2,523.00
-3,947.00
-3,183.00
Interest Income
117.00
17.00
12.00
--
9.00
Interest Expense
-49.00
1.00
3.00
5.00
7.00
Net Interest Income
126.00
-24.00
-36.00
-36.00
-42.00
EBIT
-32,585.00
-29,500.00
-3,375.00
-20,784.00
-3,378.00
EBITDA
-32,547.00
-29,460.00
-3,335.00
-20,743.00
-3,316.00
Reconciled Cost of Revenue
4,043.00
319.00
521.00
957.00
630.00
Reconciled Depreciation
38.00
40.00
40.00
41.00
62.00
Net Income from Continuing Operation Net Minority Interest
-32,536.00
-29,500.00
-3,378.00
-20,789.00
-3,385.00
Total Unusual Items Excluding Goodwill
-28,123.00
-28,123.00
-855.00
-16,842.00
-202.00
Total Unusual Items
-28,123.00
-28,123.00
-855.00
-16,842.00
-202.00
Normalized EBITDA
-4,424.00
-1,337.00
-2,480.00
-3,901.00
-3,114.00
12/31/2020 - 1/29/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade