1.5200
0.0000
(0.00%)
At close: April 15 at 4:00:00 PM EDT
Breakdown
TTM
1/31/2025
1/31/2024
1/31/2023
1/31/2022
Total Revenue
773,804
773,804
794,688
803,273
661,952
Cost of Revenue
338,766
338,766
363,684
351,979
308,787
Gross Profit
435,038
435,038
431,004
451,294
353,165
Operating Expense
417,198
417,198
408,079
404,434
310,881
Operating Income
17,840
17,840
22,925
46,860
42,284
Net Non Operating Interest Income Expense
-4,180
-4,180
-2,362
-3,432
-3,714
Other Income Expense
2,241
2,241
-424
2,141
104,234
Pretax Income
15,901
15,901
20,139
45,569
142,804
Tax Provision
3,762
3,762
5,324
-32,098
-420
Net Income Common Stockholders
12,139
12,139
14,815
77,667
158,256
Diluted NI Available to Com Stockholders
12,139
12,139
14,815
77,667
158,256
Basic EPS
0.33
0.25
0.30
1.59
3.24
Diluted EPS
0.33
0.24
0.30
1.59
3.24
Basic Average Shares
49,320.5000
49,357
49,121
48,867
48,867
Diluted Average Shares
49,881.2500
49,859
49,798
48,867
48,867
Total Operating Income as Reported
17,840
17,840
22,925
48,240
143,146
Total Expenses
755,964
755,964
771,763
756,413
619,668
Net Income from Continuing & Discontinued Operation
12,139
12,139
14,815
77,667
158,256
Normalized Income
10,428.1957
10,428.1957
15,126.9102
76,382.4000
66,309.7314
Interest Income
5,783
5,783
5,200
1,952
353
Interest Expense
9,963
9,963
7,562
5,384
4,067
Net Interest Income
-4,180
-4,180
-2,362
-3,432
-3,714
EBIT
25,864
25,864
27,701
50,953
146,871
EBITDA
79,606
79,606
76,218
95,437
196,067
Reconciled Cost of Revenue
338,766
338,766
363,684
351,979
308,787
Reconciled Depreciation
53,742
53,742
48,517
44,484
49,196
Net Income from Continuing Operation Net Minority Interest
12,139
12,139
14,815
77,667
143,224
Total Unusual Items Excluding Goodwill
2,241
2,241
-424
2,141
104,234
Total Unusual Items
2,241
2,241
-424
2,141
104,234
Normalized EBITDA
77,365
77,365
76,642
93,296
91,833
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0004
0.0003
Tax Effect of Unusual Items
530.1957
530.1957
-112.0898
856.4000
27,319.7314
1/31/2022 - 5/13/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade