Tel Aviv - Delayed Quote ILA
Retailors Ltd (RTLS.TA)
6,400.00
-855.00
(-11.78%)
At close: May 22 at 5:24:24 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,411,407
2,411,407
1,933,965
1,526,926
1,123,492
Cost of Revenue
--
1,172,218
949,523
727,021
549,424
Gross Profit
1,239,189
1,239,189
984,442
799,905
574,068
Operating Expense
856,502
797,812
634,626
483,798
324,452
Operating Income
411,152
441,377
349,816
316,107
249,616
Net Non Operating Interest Income Expense
-73,532
-73,532
-42,550
-26,330
-22,109
Pretax Income
125,452
152,420
172,739
142,194
110,688
Tax Provision
32,314
32,314
42,510
36,790
32,566
Net Income Common Stockholders
112,331
112,331
130,229
102,305
72,860
Diluted NI Available to Com Stockholders
112,331
112,331
130,229
102,305
72,860
Basic EPS
2.31
--
2.69
2.11
1.72
Diluted EPS
2.31
--
2.69
2.11
1.72
Basic Average Shares
48,480.24
--
48,442.92
48,442.92
42,447.67
Diluted Average Shares
48,480.24
--
48,442.92
48,442.92
42,447.67
Total Operating Income as Reported
216,208
216,208
182,423
182,716
147,391
Rent Expense Supplemental
201,479
201,479
177,081
138,813
85,091
Total Expenses
1,970,030
1,970,030
1,584,149
1,210,819
873,876
Net Income from Continuing & Discontinued Operation
112,331
112,331
130,229
102,305
72,860
Normalized Income
251,347.56
271,799.65
237,728.48
207,545.53
149,283.09
Interest Income
15,420
15,420
12,702
6,806
2,100
Interest Expense
74,708
74,708
45,048
25,288
17,695
Net Interest Income
-70,275
-73,532
-42,550
-26,330
-22,109
EBIT
227,128
227,128
217,787
167,482
128,383
EBITDA
518,606
518,606
430,364
315,924
245,388
Reconciled Cost of Revenue
1,172,218
1,172,218
949,523
727,021
549,424
Reconciled Depreciation
311,372
291,478
212,577
148,442
117,005
Net Income from Continuing Operation Net Minority Interest
112,331
112,331
130,229
102,305
72,860
Total Unusual Items Excluding Goodwill
-202,373
-202,373
-142,590
-142,025
-108,248
Total Unusual Items
--
-202,373
-142,590
-142,025
-108,248
Normalized EBITDA
720,979
720,979
572,954
457,949
353,636
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
-42,904.35
-35,090.52
-36,784.48
-31,824.91
12/31/2021 - 5/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade