Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.3500
0.0000
(0.00%)
At close: April 4 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
375,910
375,910
362,294
379,944
293,354
Cost of Revenue
147,965
147,965
131,526
130,209
114,222
Gross Profit
227,945
227,945
230,768
249,735
179,132
Operating Expense
8,530
8,530
10,791
9,676
7,826
Operating Income
219,415
219,415
219,977
240,059
171,306
Net Non Operating Interest Income Expense
-44,776
-44,776
-54,206
-52,792
-51,564
Pretax Income
181,390
181,390
166,378
196,696
102,164
Tax Provision
41,946
41,946
39,561
47,150
24,723
Net Income Common Stockholders
139,444
139,444
126,817
149,546
77,441
Diluted NI Available to Com Stockholders
139,444
139,444
126,817
149,546
77,441
Basic EPS
0.12
--
0.11
0.13
0.07
Diluted EPS
0.12
--
0.11
0.13
0.07
Basic Average Shares
1,123,871.1460
--
1,123,871.1460
1,123,871.1460
1,123,856.5840
Diluted Average Shares
1,123,871.1460
--
1,123,871.1460
1,123,871.1460
1,123,856.5840
Total Operating Income as Reported
219,415
219,415
219,977
240,059
171,306
Total Expenses
156,495
156,495
142,317
139,885
122,048
Net Income from Continuing & Discontinued Operation
139,444
139,444
126,817
149,546
77,441
Normalized Income
133,821.3449
133,821.3449
126,048.6801
147,377.6529
88,647.3716
Interest Income
3,663
3,663
6,713
1,016
165
Interest Expense
49,387
49,387
60,927
53,760
51,253
Net Interest Income
-44,776
-44,776
-54,206
-52,792
-51,564
EBIT
230,777
230,777
227,305
250,456
153,417
EBITDA
259,202
259,202
253,918
280,130
181,415
Reconciled Cost of Revenue
147,965
147,965
131,526
130,209
114,222
Reconciled Depreciation
28,425
28,425
26,613
29,674
27,998
Net Income from Continuing Operation Net Minority Interest
139,444
139,444
126,817
149,546
77,441
Total Unusual Items Excluding Goodwill
7,314
7,314
1,008
2,852
-14,784
Total Unusual Items
7,314
7,314
1,008
2,852
-14,784
Normalized EBITDA
251,888
251,888
252,910
277,278
196,199
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
1,691.3449
1,691.3449
239.6801
683.6529
-3,577.6284
12/31/2021 - 11/28/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DTNOF DNO ASA
1.3400
0.00%
EERGF Energean plc
10.45
+1.21%
DTNOY DNO ASA
13.45
0.00%
ORXGF Orca Energy Group Inc.
2.0000
0.00%
PTRUF Petrus Resources Ltd.
0.8800
-4.35%
SQZZF Serica Energy plc
1.9000
0.00%
GUKYF Gulf Keystone Petroleum Limited
2.5200
0.00%
DLKGF Delek Group Ltd.
171.58
+61.87%
GENGF Gear Energy Ltd.
0.3330
-4.58%
IPOOF InPlay Oil Corp.
1.0000
-0.99%