8.00
+0.02
+(0.25%)
At close: April 17 at 7:31:08 PM GMT+2
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
516,965
498,340
782,777
663,289
457,157
Cost of Revenue
245,068
245,493
410,821
338,278
193,169
Gross Profit
271,897
252,847
371,956
325,011
263,988
Operating Expense
280,481
286,949
304,060
279,370
257,928
Operating Income
-8,584
-34,102
67,896
45,641
6,060
Net Non Operating Interest Income Expense
126
268
-1,999
809
-1,596
Pretax Income
-3,147
-38,301
59,167
42,275
-574
Tax Provision
118
-7,616
12,452
8,359
-4,222
Net Income Common Stockholders
-3,265
-30,685
46,715
33,916
3,648
Diluted NI Available to Com Stockholders
-3,265
-30,685
46,715
33,916
3,648
Basic EPS
-0.50
-3.80
5.70
4.20
0.40
Diluted EPS
-0.50
-3.80
5.70
4.10
0.40
Basic Average Shares
8,028.25
8,084
8,200
8,169
8,243
Diluted Average Shares
8,028.25
8,084
8,200
8,198
8,302
Total Operating Income as Reported
-8,584
-34,102
67,896
45,641
6,060
Total Expenses
525,549
532,442
714,881
617,648
451,097
Net Income from Continuing & Discontinued Operation
-3,265
-30,685
46,715
33,916
3,648
Normalized Income
-3,451.42
-33,073.58
45,180.03
44,884.95
7,105.74
Interest Income
--
3,452
1,897
3,978
1,617
Interest Expense
2,325
2,334
2,448
2,387
2,524
Net Interest Income
126
268
-1,999
809
-1,596
EBIT
-822
-35,967
61,615
44,662
1,950
EBITDA
31,929
1,252
101,243
84,376
33,201
Reconciled Cost of Revenue
245,068
245,493
410,821
338,278
193,169
Reconciled Depreciation
32,751
37,219
39,628
39,714
31,251
Net Income from Continuing Operation Net Minority Interest
-3,265
-30,685
46,715
33,916
3,648
Total Unusual Items Excluding Goodwill
239
2,982
1,943
-13,677
-4,433
Total Unusual Items
239
2,982
1,943
-13,677
-4,433
Normalized EBITDA
31,690
-1,730
99,300
98,053
37,634
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
52.58
593.42
408.03
-2,708.05
-975.26
9/30/2021 - 6/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade