2.3000
-0.1000
(-4.17%)
At close: January 10 at 4:00:00 PM EST
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
12/31/2021
Total Revenue
59,794.6610
59,794.6610
82,249.5710
68,600.3780
62,251.7689
Cost of Revenue
46,802.3610
46,802.3610
65,694.2590
50,168.5300
38,892.0789
Gross Profit
12,992.3000
12,992.3000
16,555.3120
18,431.8480
23,359.6900
Operating Expense
62,393.4150
62,393.4150
27,425.1270
35,208.1290
8,492.1793
Operating Income
-49,401.1150
-49,401.1150
-10,869.8150
-16,776.2810
14,867.5107
Net Non Operating Interest Income Expense
-445.1660
-445.1660
-145.6580
51.2910
11.6095
Other Income Expense
-33,434.0170
-33,434.0170
4,017.8310
2,467.3750
61.1851
Pretax Income
-83,280.2980
-83,280.2980
-6,997.6420
-14,257.6150
14,940.3053
Tax Provision
-196.2190
-196.2190
221.9690
-1,637.4850
944.1333
Net Income Common Stockholders
-81,854.6330
-81,854.6330
-7,735.2950
-16,680.4180
13,996.1720
Diluted NI Available to Com Stockholders
-81,854.6330
-81,854.6330
-7,735.2950
-16,680.4180
13,996.1720
Basic EPS
-0.80
-4.25
-0.50
-12.00
21.43
Diluted EPS
-0.80
-4.25
-0.50
-12.00
21.43
Basic Average Shares
19,127.7020
19,255.4240
14,926.8570
1,376.2540
653.1670
Diluted Average Shares
19,127.7020
19,255.4240
14,926.8570
1,376.2540
653.1670
Total Operating Income as Reported
-49,401.1150
-49,401.1150
-7,841.5470
-16,776.2810
14,867.5107
Total Expenses
109,195.7760
109,195.7760
93,119.3860
85,376.6590
47,384.2582
Net Income from Continuing & Discontinued Operation
-81,854.6330
-81,854.6330
-5,733.5180
-12,814.9880
13,996.1720
Normalized Income
-47,632.0730
-47,632.0730
-8,634.2010
-13,495.1466
13,996.1720
Interest Income
66.2630
66.2630
37.6200
51.2910
804.5057
Interest Expense
511.4290
511.4290
183.2780
--
792.8963
Net Interest Income
-445.1660
-445.1660
-145.6580
51.2910
11.6095
EBIT
-82,768.8690
-82,768.8690
-6,814.3640
-14,257.6150
15,733.2016
EBITDA
-81,425.1030
-81,425.1030
-5,335.6340
-13,290.1600
17,756.8598
Reconciled Cost of Revenue
46,802.3610
46,802.3610
65,694.2590
50,168.5300
38,892.0789
Reconciled Depreciation
1,343.7660
1,343.7660
1,478.7300
967.4550
2,023.6582
Net Income from Continuing Operation Net Minority Interest
-81,854.6330
-81,854.6330
-6,253.5180
-12,814.9880
13,996.1720
Total Unusual Items Excluding Goodwill
-34,564.7510
-34,564.7510
3,174.2440
768.4540
--
Total Unusual Items
-34,564.7510
-34,564.7510
3,174.2440
768.4540
--
Normalized EBITDA
-46,860.3520
-46,860.3520
-8,509.8780
-14,058.6140
17,756.8598
Tax Rate for Calcs
0.0000
0.0000
0.0003
0.0001
0.0001
Tax Effect of Unusual Items
-342.1910
-342.1910
793.5610
88.2954
--
12/31/2021 - 12/19/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AMOD Alpha Modus Holdings, Inc.
1.9200
-14.67%
FUND.V Katipult Technology Corp.
0.0100
0.00%
2556.HK Marketingforce Management Ltd
70.450
-2.83%
INLX Intellinetics, Inc.
13.00
-4.41%
IMTL Image Protect, Inc.
0.0002
0.00%
BYFM.CN Sprout AI Inc.
0.0500
0.00%
HTCR HeartCore Enterprises, Inc.
1.6600
-11.70%
SWVL Swvl Holdings Corp.
5.06
+7.26%
TONR Tonner-One World Holdings, Inc.
0.0002
0.00%
WCT Wellchange Holdings Company Limited
1.6300
+21.64%