Unlock stock picks and a broker-level newsfeed that powers Wall Street.
14.30
0.00
(0.00%)
At close: March 26 at 4:00:00 PM EDT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
512,484,000
512,484,000
487,129,000
399,590,000
323,815,000
Cost of Revenue
467,212,000
467,212,000
446,644,000
369,407,000
298,693,000
Gross Profit
45,271,000
45,271,000
40,484,000
30,183,000
25,122,000
Operating Expense
29,340,000
29,340,000
26,061,000
22,595,000
18,883,000
Operating Income
15,931,000
15,931,000
14,423,000
7,588,000
6,239,000
Net Non Operating Interest Income Expense
-3,580,000
-3,580,000
-1,676,000
-604,000
-700,000
Pretax Income
12,000,000
12,000,000
10,425,000
8,536,000
4,334,000
Tax Provision
4,324,000
4,324,000
2,962,000
2,634,000
752,000
Net Income Common Stockholders
7,004,000
7,004,000
7,085,000
5,957,000
4,054,000
Diluted NI Available to Com Stockholders
7,004,000
7,004,000
7,085,000
5,957,000
4,054,000
Basic EPS
232.95
232.95
235.64
198.12
134.85
Diluted EPS
231.91
231.91
234.73
197.31
134.85
Basic Average Shares
30,066.54
30,066.54
30,067.05
30,068
30,068
Diluted Average Shares
30,201.37
30,201.37
30,183.62
30,191.07
30,068
Total Operating Income as Reported
15,931,000
15,931,000
14,423,000
7,588,000
6,238,000
Total Expenses
496,552,000
496,552,000
472,705,000
392,002,000
317,576,000
Net Income from Continuing & Discontinued Operation
7,004,000
7,004,000
7,085,000
5,957,000
4,054,000
Normalized Income
5,492,960
5,492,960
7,687,156
4,444,854.50
5,007,204
Interest Income
255,000
255,000
119,000
56,000
40,000
Interest Expense
3,835,000
3,835,000
1,795,000
660,000
740,000
Net Interest Income
-3,580,000
-3,580,000
-1,676,000
-604,000
-700,000
EBIT
15,835,000
15,835,000
12,220,000
9,196,000
5,074,000
EBITDA
20,055,000
20,055,000
16,331,000
12,557,000
8,740,000
Reconciled Cost of Revenue
467,212,000
467,212,000
446,644,000
369,407,000
298,693,000
Reconciled Depreciation
4,220,000
4,220,000
4,111,000
3,361,000
3,666,000
Net Income from Continuing Operation Net Minority Interest
7,004,000
7,004,000
7,085,000
5,957,000
4,054,000
Total Unusual Items Excluding Goodwill
2,361,000
2,361,000
-841,000
2,187,000
-1,154,000
Total Unusual Items
2,361,000
2,361,000
-841,000
2,187,000
-1,154,000
Normalized EBITDA
17,694,000
17,694,000
17,172,000
10,370,000
9,894,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
849,960
849,960
-238,844
674,854.50
-200,796
3/31/2021 - 1/26/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade