22.25
+0.30
+(1.37%)
At close: April 17 at 4:26:00 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
800,973
800,973
631,073
651,129
549,242
Cost of Revenue
581,346
581,346
517,735
559,392
502,671
Gross Profit
219,627
219,627
113,338
91,737
46,571
Operating Expense
187,264
187,264
39,142
42,914
63,023
Operating Income
32,363
32,363
74,196
48,823
-16,452
Net Non Operating Interest Income Expense
-3,896
-3,896
-11,177
-15,273
-11,459
Pretax Income
19,094
19,094
96,323
-14,105
-327,789
Tax Provision
45,079
45,079
4,791
20,560
39,682
Net Income Common Stockholders
-28,298
-28,298
65,577
-34,083
-319,203
Diluted NI Available to Com Stockholders
-28,298
-28,298
65,577
-34,083
-319,203
Basic EPS
-0.01
--
0.07
-0.03
-0.26
Diluted EPS
-0.01
--
0.07
-0.03
-0.26
Basic Average Shares
2,129,050.01
--
2,129,006.81
1,196,856.52
1,232,074.67
Diluted Average Shares
2,129,050.01
--
2,129,006.81
1,196,856.52
1,232,074.67
Total Expenses
768,610
768,610
556,877
602,306
565,694
Net Income from Continuing & Discontinued Operation
-28,298
-28,298
65,577
-34,083
-319,203
Normalized Income
-28,298
-28,298
65,577
-34,083
-129,218.80
Interest Income
5,019
5,019
2,406
5,513
5,141
Interest Expense
8,915
8,915
13,583
20,786
16,600
Net Interest Income
-3,896
-3,896
-11,177
-15,273
-11,459
EBIT
28,009
28,009
109,906
6,681
-311,189
EBITDA
28,009
28,009
109,906
6,681
-190,196
Reconciled Cost of Revenue
581,346
581,346
517,735
559,392
502,671
Reconciled Depreciation
127,658
--
--
85,894
120,993
Net Income from Continuing Operation Net Minority Interest
-28,298
-28,298
65,577
-34,083
-319,203
Total Unusual Items Excluding Goodwill
-19,957
--
--
-36,077
-271,406
Total Unusual Items
-19,957
--
--
-36,077
-271,406
Normalized EBITDA
28,009
28,009
109,906
6,681
81,210
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
-81,421.80
12/31/2021 - 6/20/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TRE.AX Toubani Resources Limited
0.2950
+1.72%
756.F Cassiar Gold Corp.
0.1345
+0.37%
PANXF PTX Metals Inc.
0.0781
+6.99%
76V.F Revival Gold Inc.
0.2500
-4.58%
PAFRF Pan African Resources PLC
0.5760
0.00%
PALM.L Panther Metals PLC
41.00
+5.13%
WCLA.F Calibre Mining Corp.
2.0480
+1.09%
1KX0.F Meeka Metals Limited
0.0830
+1.84%
RMLRF Ramelius Resources Limited
1.8000
+9.09%
ANKOF Angkor Resources Corp.
0.1356
0.00%