Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.3925
0.0000
(0.00%)
At close: January 24 at 3:00:00 PM EST
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
95,608
95,608
83,805
66,101
40,677
Cost of Revenue
44,075
44,075
38,046
27,882
18,415
Gross Profit
51,533
51,533
45,759
38,219
22,262
Operating Expense
38,866
38,866
34,518
29,129
21,360
Operating Income
12,667
12,667
11,241
9,090
902
Net Non Operating Interest Income Expense
-1,103
-1,103
-828
-559
-472
Pretax Income
11,362
11,362
10,105
8,269
564
Tax Provision
3,065
3,065
2,349
1,683
198
Net Income Common Stockholders
8,297
8,297
7,756
6,586
366
Diluted NI Available to Com Stockholders
8,297
8,297
7,756
6,586
366
Basic EPS
0.25
0.26
0.24
0.21
0.01
Diluted EPS
0.24
0.26
0.24
0.21
0.01
Basic Average Shares
31,714.9820
31,805.8070
31,679.0950
31,559.8740
31,161.7260
Diluted Average Shares
32,337.8900
32,315.2570
32,302.0020
31,851.8130
31,643.2070
Total Operating Income as Reported
12,465
12,465
10,933
8,828
1,036
Rent Expense Supplemental
546
546
418
470
441
Total Expenses
82,941
82,941
72,564
57,011
39,775
Net Income from Continuing & Discontinued Operation
8,297
8,297
7,756
6,586
366
Normalized Income
8,297.7302
8,297.7302
7,748.3000
6,583.6000
276.2200
Interest Expense
1,103
1,103
828
559
472
Net Interest Income
-1,103
-1,103
-828
-559
-472
EBIT
12,465
12,465
10,933
8,828
1,036
EBITDA
16,520
16,520
14,667
12,517
4,504
Reconciled Cost of Revenue
44,075
44,075
38,046
27,882
18,415
Reconciled Depreciation
4,055
4,055
3,734
3,689
3,468
Net Income from Continuing Operation Net Minority Interest
8,297
8,297
7,756
6,586
366
Total Unusual Items Excluding Goodwill
-1
-1
10
3
134
Total Unusual Items
-1
-1
10
3
134
Normalized EBITDA
16,521
16,521
14,657
12,514
4,370
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-0.2698
-0.2698
2.3000
0.6000
44.2200
9/30/2021 - 6/23/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade