Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
287.70
-2.10
(-0.72%)
At close: February 21 at 9:32:09 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,045,700
14,805,900
17,025,000
14,093,300
8,811,900
Cost of Revenue
9,803,600
10,258,600
11,773,700
9,603,000
6,036,800
Gross Profit
4,242,100
4,547,300
5,251,300
4,490,300
2,775,100
Operating Expense
2,915,700
2,824,700
2,760,100
2,551,100
2,114,700
Operating Income
1,326,400
1,722,600
2,491,200
1,939,200
660,400
Net Non Operating Interest Income Expense
-103,300
-103,300
-144,600
-147,100
-141,400
Other Income Expense
116,600
121,400
83,800
91,000
-40,800
Pretax Income
1,339,700
1,740,700
2,430,400
1,883,100
478,200
Tax Provision
294,300
400,600
586,200
465,700
105,800
Net Income Common Stockholders
1,042,600
1,335,900
1,840,100
1,413,000
369,100
Diluted NI Available to Com Stockholders
1,042,600
1,335,900
1,840,100
1,413,000
369,100
Basic EPS
18.45
22.90
30.39
22.35
5.74
Diluted EPS
18.27
22.64
29.92
21.97
5.66
Basic Average Shares
56,564.75
58,328
60,559
63,217
64,328
Diluted Average Shares
57,125
59,015
61,495
64,327
65,263
Total Operating Income as Reported
1,343,300
1,739,500
2,506,900
1,948,900
565,800
Total Expenses
12,719,300
13,083,300
14,533,800
12,154,100
8,151,500
Interest Income
--
35,200
9,300
1,100
900
Interest Expense
138,500
138,500
153,900
148,200
142,300
Net Interest Income
-103,300
-103,300
-144,600
-147,100
-141,400
Net Income from Continuing & Discontinued Operation
1,042,600
1,335,900
1,840,100
1,413,000
369,100
Normalized Income
967,532.84
1,261,826
1,780,139
1,355,847.30
393,249
EBIT
1,478,200
1,879,200
2,584,300
2,031,300
620,500
EBITDA
1,739,200
2,124,600
2,824,500
2,261,500
847,800
Reconciled Cost of Revenue
9,803,600
10,258,600
11,773,700
9,603,000
6,036,800
Reconciled Depreciation
261,000
245,400
240,200
230,200
227,300
Net Income from Continuing Operation Net Minority Interest
1,042,600
1,335,900
1,840,100
1,413,000
369,100
Total Unusual Items Excluding Goodwill
96,200
96,200
79,000
75,900
-31,000
Total Unusual Items
96,200
96,200
79,000
75,900
-31,000
Normalized EBITDA
1,643,000
2,028,400
2,745,500
2,185,600
878,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
21,132.84
22,126
19,039
18,747.30
-6,851
12/31/2020 - 8/19/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade