0.3520
-0.0040
(-1.12%)
As of 5:15:01 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
33,189,642.9413
32,473,033.7661
37,002,229.4389
40,203,207.7733
38,358,297.1088
Cost of Revenue
23,640,582.2832
22,985,410.4267
27,521,352.6677
30,680,741.5861
29,846,875.6713
Gross Profit
9,549,060.6582
9,487,623.3394
9,480,876.7712
9,522,466.1872
8,511,421.4374
Operating Expense
5,084,452.7912
5,015,016.4804
4,883,630.4378
4,657,655.8083
4,464,812.7690
Operating Income
4,464,607.8670
4,472,606.8590
4,597,246.3334
4,864,810.3789
4,046,608.6685
Net Non Operating Interest Income Expense
299,630.1266
386,042.3907
388,098.4891
149,668.0489
356,807.8996
Pretax Income
4,447,038.4178
4,730,781.4561
4,690,285.6018
4,742,693.7082
4,273,912.1826
Tax Provision
660,899.7963
661,836.9082
675,450.9195
642,049.8464
581,002.0963
Net Income Common Stockholders
3,269,840.2652
3,494,725.8374
3,477,326.6475
3,633,640.2586
3,274,672.6893
Diluted NI Available to Com Stockholders
3,269,840.2652
3,494,725.8374
3,477,326.6475
3,633,640.2586
3,274,672.6893
Basic EPS
0.30
0.32
0.32
0.33
0.30
Diluted EPS
0.30
0.32
0.32
0.33
0.30
Basic Average Shares
10,888,306.8840
10,589,819
10,589,819
11,011,031.0870
10,589,819
Diluted Average Shares
10,888,306.8840
10,589,819
10,589,819
11,011,031.0870
10,589,819
Total Operating Income as Reported
4,409,831.8399
4,687,488.4544
4,660,841.7633
4,704,290.4057
4,244,396.5985
Rent Expense Supplemental
--
261,799.8085
252,671.0053
215,816.4202
--
Total Expenses
28,725,035.0743
28,000,426.9071
32,404,983.1055
35,338,397.3944
34,311,688.4403
Net Income from Continuing & Discontinued Operation
3,269,840.2652
3,494,725.8374
3,477,326.6475
3,633,640.2586
3,274,672.6893
Normalized Income
3,641,522.5767
3,757,442.0800
3,854,774.3289
4,081,221.9938
3,465,414.1513
Interest Income
555,963.8088
488,785.2952
518,985.3062
435,213.8731
493,579.0854
Interest Expense
-89,339.3869
52,849.3651
76,697.2471
110,995.3205
94,342.5694
Net Interest Income
299,630.1266
386,042.3907
388,098.4891
149,668.0489
356,807.8996
EBIT
4,357,699.0310
4,783,630.8213
4,766,982.8489
4,853,689.0286
4,368,254.7521
EBITDA
4,357,699.0310
5,042,277.7712
5,040,117.2173
5,147,316.9459
5,051,402.6045
Reconciled Cost of Revenue
23,640,582.2832
22,985,410.4267
27,521,352.6677
30,680,741.5861
29,846,875.6713
Reconciled Depreciation
--
258,646.9500
273,134.3684
293,627.9173
683,147.8524
Net Income from Continuing Operation Net Minority Interest
3,269,840.2652
3,494,725.8374
3,477,326.6475
3,633,640.2586
3,274,672.6893
Total Unusual Items Excluding Goodwill
-436,562.3354
-305,448.5295
-440,949.0216
-517,660.9213
-220,750.6382
Total Unusual Items
-436,562.3354
-305,448.5295
-440,949.0216
-517,660.9213
-220,750.6382
Normalized EBITDA
4,794,261.3664
5,347,726.3007
5,481,066.2389
5,664,977.8672
5,272,153.2427
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-64,880.0238
-42,732.2869
-63,501.3403
-70,079.1861
-30,009.1762
12/31/2021 - 8/24/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade