2.5300
-0.0640
(-2.47%)
As of 8:11:10 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,294,000
1,294,000
1,026,300
967,400
750,000
Cost of Revenue
921,700
921,700
727,600
707,600
517,300
Gross Profit
372,300
372,300
298,700
259,800
232,700
Operating Expense
100,700
100,700
90,600
66,900
85,900
Operating Income
271,600
271,600
208,100
192,900
146,800
Net Non Operating Interest Income Expense
-19,100
-19,100
-21,000
-9,900
-11,600
Other Income Expense
-5,100
-5,100
-69,400
-16,400
-168,300
Pretax Income
247,400
247,400
118,400
166,600
-33,100
Tax Provision
55,400
55,400
35,300
34,000
-29,400
Net Income Common Stockholders
187,400
187,400
83,100
132,600
-3,700
Diluted NI Available to Com Stockholders
187,400
187,400
83,100
132,600
-3,700
Basic EPS
0.26
0.26
0.12
0.19
-0.01
Diluted EPS
0.26
0.26
0.12
0.18
-0.01
Basic Average Shares
708,800
708,800
706,800
704,200
704,000
Diluted Average Shares
724,800
724,800
722,600
717,500
717,500
Total Operating Income as Reported
274,400
274,400
187,800
192,900
146,800
Total Expenses
1,022,400
1,022,400
818,200
774,500
603,200
Interest Income
3,100
3,100
1,600
1,200
100
Interest Expense
22,200
22,200
22,600
11,100
11,700
Net Interest Income
-19,100
-19,100
-21,000
-9,900
-11,600
Net Income from Continuing & Discontinued Operation
187,400
187,400
83,100
132,600
-3,700
Normalized Income
187,244.7858
187,244.7858
129,422.6351
147,404.0816
121,838
EBIT
269,600
269,600
141,000
177,700
-21,400
EBITDA
590,800
590,800
369,800
378,900
166,400
Reconciled Cost of Revenue
921,700
921,700
727,600
707,600
517,300
Reconciled Depreciation
321,200
321,200
228,800
201,200
187,800
Net Income from Continuing Operation Net Minority Interest
187,400
187,400
83,100
132,600
-3,700
Total Unusual Items Excluding Goodwill
200
200
-66,000
-18,600
-170,800
Total Unusual Items
200
200
-66,000
-18,600
-170,800
Normalized EBITDA
590,600
590,600
435,800
397,500
337,200
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
44.7858
44.7858
-19,677.3649
-3,795.9184
-45,262
12/31/2021 - 7/5/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EAU.V Engineer Gold Mines Ltd.
0.0400
0.00%
KGC.V Kestrel Gold Inc.
0.0300
0.00%
AAZ.L Anglo Asian Mining PLC
112.18
-0.29%
CGAU Centerra Gold Inc.
5.69
-1.04%
DRD DRDGOLD Limited
11.47
+4.18%
ELD.TO Eldorado Gold Corporation
19.67
-1.21%
IAG IAMGOLD Corporation
5.54
+0.36%
SA Seabridge Gold Inc.
10.64
-1.85%
HYMC Hycroft Mining Holding Corporation
2.2600
-3.00%
SSRM SSR Mining Inc.
9.56
-4.30%