0.0680
0.0000
(0.00%)
As of January 28 at 4:10:02 PM GMT+11. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
118,240.0680
118,240.0680
106,623.8180
78,760.2480
45,074.1520
Cost of Revenue
77,864.5940
77,864.5940
72,710.9430
51,235.6550
29,878.5050
Gross Profit
40,375.4740
40,375.4740
33,912.8750
27,524.5930
15,195.6470
Operating Expense
33,724.6470
33,724.6470
30,843.3340
24,329.7000
14,600.4940
Operating Income
6,650.8270
6,650.8270
3,069.5410
3,194.8930
595.1530
Net Non Operating Interest Income Expense
-1,897.1680
-1,897.1680
-1,699.2720
-857.7450
-512.5050
Other Income Expense
1,328.4460
1,328.4460
1,100.6780
1,573.3340
2,040.6610
Pretax Income
6,082.1050
6,082.1050
2,470.9470
3,910.4820
2,123.3090
Tax Provision
1,572.6050
1,572.6050
701.9670
1,255.3140
-322.6400
Net Income Common Stockholders
4,404.5250
4,404.5250
1,231.0240
2,655.1680
2,445.9490
Basic EPS
0.02
0.02
0.01
0.02
0.02
Diluted EPS
0.02
0.02
0.01
0.02
0.02
Basic Average Shares
203,491.4600
203,491.4600
173,429.5100
143,043.5750
116,821.3600
Diluted Average Shares
203,491.4600
203,491.4600
173,429.5100
143,043.5750
116,821.3600
Net Income from Continuing & Discontinued Operation
4,404.5250
4,404.5250
1,231.0240
2,655.1680
2,445.9490
Normalized Income
4,509.5000
4,509.5000
2,491.8382
2,655.1680
2,445.9490
Interest Income
50.6660
50.6660
15.1770
5.7690
9.8890
Interest Expense
1,947.8340
1,947.8340
1,714.4490
863.5140
522.3940
Net Interest Income
-1,897.1680
-1,897.1680
-1,699.2720
-857.7450
-512.5050
EBIT
8,029.9390
8,029.9390
4,185.3960
4,773.9960
2,645.7030
EBITDA
12,545.4440
12,545.4440
7,885.5140
7,291.5620
3,774.3720
Reconciled Cost of Revenue
77,864.5940
77,864.5940
72,710.9430
51,235.6550
29,878.5050
Reconciled Depreciation
4,515.5050
4,515.5050
3,700.1180
2,517.5660
1,128.6690
Net Income from Continuing Operation Net Minority Interest
4,509.5000
4,509.5000
1,768.9800
2,655.1680
2,445.9490
Total Unusual Items Excluding Goodwill
--
--
-1,009.7030
--
--
Total Unusual Items
--
--
-1,009.7030
--
--
Normalized EBITDA
12,545.4440
12,545.4440
8,895.2170
7,291.5620
3,774.3720
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
--
--
-286.8448
--
--
6/30/2021 - 1/28/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade