Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Dusseldorf - Delayed Quote EUR

UPM-Kymmene Oyj (RPL.DU)

Compare
24.48
-0.10
(-0.41%)
At close: April 4 at 8:10:37 AM GMT+2
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,339,000
10,339,000
10,460,000
11,720,000
9,814,000
Cost of Revenue
5,571,000
5,571,000
7,390,000
7,429,000
6,429,000
Gross Profit
4,768,000
4,768,000
3,070,000
4,291,000
3,385,000
Operating Expense
4,171,000
4,171,000
2,441,000
2,325,000
1,957,000
Operating Income
597,000
597,000
629,000
1,966,000
1,428,000
Net Non Operating Interest Income Expense
-97,000
-97,000
-70,000
-55,000
-13,000
Pretax Income
500,000
500,000
464,000
1,944,000
1,548,000
Tax Provision
37,000
37,000
71,000
388,000
240,000
Net Income Common Stockholders
436,000
436,000
388,000
1,526,000
1,286,000
Diluted NI Available to Com Stockholders
436,000
436,000
388,000
1,526,000
1,286,000
Basic EPS
0.82
0.82
0.73
2.86
2.41
Diluted EPS
0.82
0.82
0.73
2.86
2.41
Basic Average Shares
533,324
533,324
533,324
533,324
533,324
Diluted Average Shares
533,324
533,324
533,324
533,324
533,324
Total Operating Income as Reported
604,000
604,000
608,000
1,974,000
1,562,000
Rent Expense Supplemental
21,000
21,000
23,000
29,000
25,000
Total Expenses
9,742,000
9,742,000
9,831,000
9,754,000
8,386,000
Net Income from Continuing & Discontinued Operation
436,000
436,000
388,000
1,526,000
1,286,000
Normalized Income
433,222
433,222
383,760
1,492,358
1,182,065
Interest Income
31,000
31,000
37,000
35,000
32,000
Interest Expense
111,000
111,000
87,000
63,000
47,000
Net Interest Income
-97,000
-97,000
-70,000
-55,000
-13,000
EBIT
611,000
611,000
551,000
2,007,000
1,595,000
EBITDA
1,750,000
1,750,000
1,211,000
2,529,000
2,110,000
Reconciled Cost of Revenue
5,571,000
5,571,000
7,390,000
7,429,000
6,429,000
Reconciled Depreciation
1,139,000
1,139,000
660,000
458,000
515,000
Net Income from Continuing Operation Net Minority Interest
436,000
436,000
388,000
1,526,000
1,286,000
Total Unusual Items Excluding Goodwill
3,000
3,000
5,000
42,000
123,000
Total Unusual Items
3,000
3,000
5,000
42,000
123,000
Normalized EBITDA
1,747,000
1,747,000
1,206,000
2,487,000
1,987,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
222
222
760
8,358
19,065
12/31/2021 - 12/11/2009

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade