4.9400
+0.4400
+(9.78%)
At close: April 10 at 2:08:22 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
108,987,000
108,987,000
124,583,000
164,090,000
214,568,000
Cost of Revenue
90,769,000
90,769,000
103,570,000
93,578,000
109,456,000
Gross Profit
18,218,000
18,218,000
21,013,000
70,512,000
105,112,000
Operating Expense
1,762,000
1,762,000
2,038,000
1,436,000
1,292,000
Operating Income
16,456,000
16,456,000
18,975,000
69,076,000
103,820,000
Net Non Operating Interest Income Expense
-160,000
-160,000
546,000
584,000
341,000
Pretax Income
9,679,000
9,679,000
18,109,000
66,768,000
108,311,000
Tax Provision
2,286,000
2,286,000
4,663,000
17,472,000
29,290,000
Net Income Common Stockholders
7,059,000
7,059,000
13,040,000
49,153,000
78,978,000
Diluted NI Available to Com Stockholders
7,059,000
7,059,000
13,040,000
49,153,000
78,978,000
Basic EPS
4.47
--
8.25
31.10
50.02
Diluted EPS
4.46
--
8.24
31.07
49.94
Basic Average Shares
1,578,990.9600
--
1,580,474.6460
1,580,510.4500
1,578,956.0320
Diluted Average Shares
1,582,113.9140
--
1,582,353.4630
1,582,082.0170
1,581,438.7640
Total Operating Income as Reported
26,023,000
--
--
--
--
Total Expenses
92,531,000
92,531,000
105,608,000
95,014,000
110,748,000
Net Income from Continuing & Discontinued Operation
7,059,000
7,059,000
13,040,000
49,153,000
78,978,000
Normalized Income
10,390,804
10,390,804
13,625,438
51,101,320
76,265,320
Interest Income
982,000
982,000
1,191,000
966,000
698,000
Interest Expense
1,085,000
1,085,000
642,000
333,000
346,000
Net Interest Income
-160,000
-160,000
546,000
584,000
341,000
EBIT
10,764,000
10,764,000
18,751,000
67,101,000
108,657,000
EBITDA
18,600,000
18,600,000
25,082,000
72,896,000
113,528,000
Reconciled Cost of Revenue
90,769,000
90,769,000
103,570,000
93,578,000
109,456,000
Reconciled Depreciation
7,836,000
7,836,000
6,331,000
5,795,000
4,871,000
Net Income from Continuing Operation Net Minority Interest
7,059,000
7,059,000
13,040,000
49,153,000
78,978,000
Total Unusual Items Excluding Goodwill
-4,361,000
-4,361,000
-789,000
-2,640,000
3,716,000
Total Unusual Items
-4,361,000
-4,361,000
-789,000
-2,640,000
3,716,000
Normalized EBITDA
22,961,000
22,961,000
25,871,000
75,536,000
109,812,000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-1,029,196
-1,029,196
-203,562
-691,680
1,003,320
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IPH1.DU Impala Platinum Holdings Ltd
4.8000
+6.19%
IPH1.F Impala Platinum Holdings Limited
5.10
+14.86%
7YZ.F Tharisa plc
0.5850
+8.33%
47VS.F Sibanye Stillwater Limited
3.4000
+8.28%
SBYSF Sibanye Stillwater Limited
0.8660
0.00%
THA.JO Tharisa plc
1,248.00
-0.08%
NPTLF Northam Platinum Holdings Limited
6.39
+1.75%
31L.SG Sylvania Platinum Limited
0.5300
+4.95%
7JR.MU Northam Platinum Holdings Ltd
5.65
+9.71%
IPHB.F Impala Platinum Holdings Limited
5.04
+11.01%