NasdaqCM - Delayed Quote USD
Repay Holdings Corporation (RPAY)
4.4100
+0.0200
+(0.46%)
At close: 4:00:01 PM EDT
4.4200
+0.01
+(0.23%)
After hours: 7:07:16 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
313,042
313,042
296,627
279,227
219,258
Cost of Revenue
71,636
71,636
69,703
64,826
55,484
Gross Profit
241,406
241,406
226,924
214,401
163,774
Operating Expense
249,176
249,176
252,510
256,812
209,745
Operating Income
-7,770
-7,770
-25,586
-42,411
-45,971
Net Non Operating Interest Income Expense
-1,881
-1,881
-1,048
-4,245
-3,599
Other Income Expense
-1,269
-1,269
-92,901
61,571
-37,158
Pretax Income
-10,920
-10,920
-119,535
14,915
-86,728
Tax Provision
-575
-575
-2,115
6,174
-30,691
Net Income Common Stockholders
-10,156
-10,156
-110,490
12,836
-50,084
Diluted NI Available to Com Stockholders
-10,156
-10,156
-110,490
12,836
-50,084
Basic EPS
-0.89
-0.11
-1.23
0.14
-0.60
Diluted EPS
-0.89
-0.11
-1.23
0.12
-0.60
Basic Average Shares
90,624.6720
89,915.1370
90,048.6380
88,792.4530
83,318.1890
Diluted Average Shares
90,624.6720
89,915.1370
90,048.6380
110,671.7310
83,318.1890
Total Operating Income as Reported
-7,770
-7,770
-111,413
-47,201
-53,997
Total Expenses
320,812
320,812
322,213
321,638
265,229
Net Income from Continuing & Discontinued Operation
-10,156
-10,156
-110,490
12,836
-50,084
Normalized Income
-22,600.3150
-22,600.3150
-26,207.8860
16,620.1000
-41,061.3180
Interest Income
5,992
5,992
--
--
--
Interest Expense
7,873
7,873
--
4,375
3,679.1160
Net Interest Income
-1,881
-1,881
-1,048
-4,245
-3,599
EBIT
-3,047
-3,047
-25,586
-42,411
-45,971
EBITDA
100,663
100,663
78,271
65,340
43,721
Reconciled Cost of Revenue
71,636
71,636
69,703
64,826
55,484
Reconciled Depreciation
103,710
103,710
103,857
107,751
89,692
Net Income from Continuing Operation Net Minority Interest
-10,156
-10,156
-110,490
12,836
-50,084
Total Unusual Items Excluding Goodwill
13,136
13,136
-85,827
-4,790
-13,967
Total Unusual Items
13,136
13,136
-85,827
-4,790
-13,967
Normalized EBITDA
87,527
87,527
164,098
70,130
57,688
Tax Rate for Calcs
0.0001
0.0001
0
0.0002
0.0004
Tax Effect of Unusual Items
691.6850
691.6850
-1,544.8860
-1,005.9000
-4,944.3180
12/31/2021 - 7/17/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IIIV i3 Verticals, Inc.
25.21
-1.18%
IMXI International Money Express, Inc.
12.43
-0.48%
AVDX AvidXchange Holdings, Inc.
7.86
-0.13%
OSPN OneSpan Inc.
15.44
+1.25%
WRDLY Worldline SA
2.7000
-4.59%
FLYW Flywire Corporation
8.94
+1.36%
PRTH Priority Technology Holdings, Inc.
7.35
0.00%
LSAK Lesaka Technologies, Inc.
4.5500
+0.66%
EVCM EverCommerce Inc.
10.46
+2.05%
NTCT NetScout Systems, Inc.
21.08
+0.19%