93.00
0.00
(0.00%)
At close: April 14 at 8:00:36 AM GMT+2
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
7,298,832
7,335,277
7,256,414
6,707,728
6,106,288
Cost of Revenue
4,299,545
4,320,688
4,508,370
4,274,675
3,701,129
Gross Profit
2,999,287
3,014,589
2,748,044
2,433,053
2,405,159
Operating Expense
2,112,196
2,113,585
1,956,040
1,788,284
1,664,026
Operating Income
887,091
901,004
792,004
644,769
741,133
Net Non Operating Interest Income Expense
-82,960
-97,022
-109,765
-83,493
-81,845
Other Income Expense
-20,469
-16,145
-32,857
45,523
9,150
Pretax Income
783,662
787,837
649,382
606,799
668,438
Tax Provision
138,508
198,395
169,651
114,333
164,938
Net Income Common Stockholders
640,963
585,767
476,535
487,557
498,625
Average Dilution Earnings
9
8
2,156
3,924
13
Diluted NI Available to Com Stockholders
640,972
585,775
478,691
491,481
498,638
Basic EPS
5.01
4.58
3.74
3.81
3.89
Diluted EPS
4.99
4.56
3.72
3.79
3.87
Basic Average Shares
127,635.75
127,767
127,507
127,948
128,334
Diluted Average Shares
128,340
128,340
128,816
129,580
128,927
Total Expenses
6,411,741
6,434,273
6,464,410
6,062,959
5,365,155
Net Income from Continuing & Discontinued Operation
643,541
588,397
478,691
491,481
502,643
Normalized Income
659,716.32
592,870.79
495,747.12
464,135.28
485,482.88
Interest Income
14,920
20,947
9,250
4,435
3,555
Interest Expense
97,880
117,969
119,015
87,928
85,400
Net Interest Income
-82,960
-97,022
-109,765
-83,493
-81,845
EBIT
881,542
905,806
768,397
694,727
753,838
EBITDA
1,066,229
1,077,057
923,346
847,801
900,695
Reconciled Cost of Revenue
4,299,545
4,320,688
4,508,370
4,274,675
3,701,129
Reconciled Depreciation
184,687
171,251
154,949
153,074
146,857
Net Income from Continuing Operation Net Minority Interest
643,541
588,397
478,691
491,481
502,643
Total Unusual Items Excluding Goodwill
-19,648
-5,981
-23,080
33,677
22,789
Total Unusual Items
-19,648
-5,981
-23,080
33,677
22,789
Normalized EBITDA
1,085,877
1,083,038
946,426
814,124
877,906
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,472.68
-1,507.21
-6,023.88
6,331.28
5,628.88
5/31/2021 - 10/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade