8.89
0.00
(0.00%)
As of January 21 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
12,679,000.00
12,679,000.00
12,044,000.00
12,712,000.00
12,638,000.00
Cost of Revenue
6,857,000.00
6,857,000.00
6,537,000.00
6,457,000.00
6,437,000.00
Gross Profit
5,822,000.00
5,822,000.00
5,507,000.00
6,255,000.00
6,201,000.00
Operating Expense
5,811,000.00
5,811,000.00
5,763,000.00
5,687,000.00
5,602,000.00
Operating Income
11,000.00
11,000.00
-256,000.00
568,000.00
599,000.00
Net Non Operating Interest Income Expense
94,000.00
94,000.00
73,000.00
20,000.00
86,000.00
Pretax Income
114,000.00
114,000.00
-676,000.00
662,000.00
726,000.00
Tax Provision
60,000.00
60,000.00
197,000.00
50,000.00
106,000.00
Net Income Common Stockholders
54,000.00
54,000.00
-873,000.00
612,000.00
620,000.00
Diluted NI Available to Com Stockholders
54,000.00
54,000.00
-873,000.00
612,000.00
620,000.00
Basic EPS
0.11
--
-1.83
1.23
1.24
Diluted EPS
0.11
--
-1.83
1.23
1.24
Basic Average Shares
478,500.00
--
478,000.00
496,000.00
499,500.00
Diluted Average Shares
481,547.25
--
479,422.72
498,247.70
501,744.92
Total Operating Income as Reported
26,000.00
26,000.00
-748,000.00
577,000.00
611,000.00
Total Expenses
12,668,000.00
12,668,000.00
12,300,000.00
12,144,000.00
12,039,000.00
Net Income from Continuing & Discontinued Operation
54,000.00
54,000.00
-873,000.00
612,000.00
620,000.00
Normalized Income
47,250.00
47,250.00
-473,670.00
543,589.12
584,986.00
Interest Income
186,000.00
186,000.00
126,000.00
70,000.00
134,000.00
Interest Expense
80,000.00
80,000.00
47,000.00
44,000.00
43,000.00
Net Interest Income
94,000.00
94,000.00
73,000.00
20,000.00
86,000.00
EBIT
194,000.00
194,000.00
-629,000.00
706,000.00
769,000.00
EBITDA
675,000.00
675,000.00
-27,000.00
1,246,000.00
1,323,000.00
Reconciled Cost of Revenue
6,857,000.00
6,857,000.00
6,537,000.00
6,457,000.00
6,437,000.00
Reconciled Depreciation
481,000.00
481,000.00
602,000.00
540,000.00
554,000.00
Net Income from Continuing Operation Net Minority Interest
54,000.00
54,000.00
-873,000.00
612,000.00
620,000.00
Total Unusual Items Excluding Goodwill
9,000.00
9,000.00
-493,000.00
74,000.00
41,000.00
Total Unusual Items
9,000.00
9,000.00
-493,000.00
74,000.00
41,000.00
Normalized EBITDA
666,000.00
666,000.00
466,000.00
1,172,000.00
1,282,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,250.00
2,250.00
-93,670.00
5,589.12
5,986.00
3/31/2021 - 5/6/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade