228.35
+10.75
+(4.94%)
At close: April 17 at 3:57:31 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,951,251
2,728,083
2,243,720
1,742,909
1,260,334
Cost of Revenue
1,067,753
982,834
772,885
583,286
424,423
Gross Profit
1,883,498
1,745,249
1,470,835
1,159,623
835,911
Operating Expense
1,404,319
1,202,009
983,468
749,731
584,306
Operating Income
479,179
543,240
487,367
409,892
251,605
Net Non Operating Interest Income Expense
-42,673
-43,958
-37,173
-10,966
-5,838
Pretax Income
456,541
529,333
454,802
411,112
256,596
Tax Provision
117,918
135,182
123,657
108,701
73,286
Net Income Common Stockholders
335,658
391,677
330,308
301,551
183,310
Diluted NI Available to Com Stockholders
335,658
391,677
330,308
301,551
183,310
Basic EPS
5.36
6.24
10.52
4.86
2.96
Diluted EPS
5.36
6.24
10.52
4.86
2.96
Basic Average Shares
62,600.23
62,815.22
31,407.61
61,990.56
61,815.22
Diluted Average Shares
62,600.23
62,815.22
31,407.61
61,990.56
61,815.22
Rent Expense Supplemental
--
12,897
9,373
7,074
17,419
Total Expenses
2,472,072
2,184,843
1,756,353
1,333,017
1,008,729
Net Income from Continuing & Discontinued Operation
335,658
391,677
330,308
301,551
183,310
Normalized Income
326,708.47
382,692.66
333,946.32
299,942.98
187,199.19
Interest Income
--
5,034
5,167
11,127
6,232
Interest Expense
40,552
41,837
34,552
15,403
3,111
Net Interest Income
-42,673
-43,958
-37,173
-10,966
-5,838
EBIT
497,093
571,170
489,354
426,515
259,707
EBITDA
671,671
700,118
576,138
490,483
320,045
Reconciled Cost of Revenue
1,067,753
982,834
772,885
583,286
424,423
Reconciled Depreciation
174,578
128,948
86,784
63,968
60,338
Net Income from Continuing Operation Net Minority Interest
335,658
391,677
330,308
301,551
183,310
Total Unusual Items Excluding Goodwill
12,066
12,066
-4,997
2,186
-5,444
Total Unusual Items
12,066
12,066
-4,997
2,186
-5,444
Normalized EBITDA
659,605
688,052
581,135
488,297
325,489
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,116.47
3,081.66
-1,358.68
577.98
-1,554.81
3/31/2021 - 1/15/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade