0.0050
0.0000
(0.00%)
At close: January 7 at 1:43:16 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
87,229.5860
87,226.6200
87,311.5420
3,436.8820
598.4480
Cost of Revenue
38,465.1080
38,673.7800
33,512.0700
1,396.4070
398.8910
Gross Profit
48,764.4780
48,552.8400
53,799.4720
2,040.4750
199.5570
Operating Expense
52,811.4440
53,577.2610
36,402.7730
3,802.4470
1,383.2790
Operating Income
-4,046.9660
-5,024.4210
17,396.6990
-1,761.9720
-1,183.7220
Net Non Operating Interest Income Expense
-2,055.2190
-5,604.4560
-14,051.4400
-551.9420
-17.8230
Other Income Expense
9,639.2790
-1,256.0300
75,092.8520
-2.8030
-1.3370
Pretax Income
3,537.0940
-11,884.9070
78,438.1110
-2,316.7170
-1,202.8820
Tax Provision
2,741.3880
-897.9730
-1,564.6390
--
--
Net Income Common Stockholders
795.7060
-10,986.9340
80,002.7500
-2,316.7170
-1,202.8820
Diluted NI Available to Com Stockholders
795.7060
-10,986.9340
80,002.7500
-2,316.7170
-1,202.8820
Total Expenses
91,276.5520
92,251.0410
69,914.8430
5,198.8540
1,782.1700
Interest Income
9.2620
57.1250
0.1130
--
--
Interest Expense
2,064.4810
5,661.5810
14,051.5530
--
--
Net Interest Income
-2,055.2190
-5,604.4560
-14,051.4400
-551.9420
-17.8230
Net Income from Continuing & Discontinued Operation
795.7060
-10,986.9340
80,002.7500
-2,316.7170
-1,202.8820
Normalized Income
-5,036.1041
-7,257.3968
25,910.5433
-2,313.9140
-1,201.5450
EBIT
5,601.5750
-6,223.3260
92,489.6640
-1,761.9720
-1,183.7220
EBITDA
28,762.6380
17,057.4590
111,680.4760
-1,002.2980
-924.1860
Reconciled Cost of Revenue
38,465.1080
38,673.7800
33,512.0700
1,396.4070
398.8910
Reconciled Depreciation
23,161.0630
23,280.7850
19,190.8120
759.6740
259.5360
Net Income from Continuing Operation Net Minority Interest
795.7060
-10,986.9340
80,002.7500
-2,316.7170
-1,202.8820
Total Unusual Items Excluding Goodwill
6,860.9530
-4,034.3560
73,305.6060
-2.8030
-1.3370
Total Unusual Items
6,860.9530
-4,034.3560
73,305.6060
-2.8030
-1.3370
Normalized EBITDA
21,901.6850
21,091.8150
38,374.8700
-999.4950
-922.8490
Tax Rate for Calcs
0.0002
0.0001
0.0003
--
--
Tax Effect of Unusual Items
1,029.1430
-304.8188
19,213.3993
--
--
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade