At close: December 19 at 4:00:00 PM EST
After hours: December 19 at 4:20:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
336,785.00
327,732.00
312,929.00
284,100.00
284,114.00
Cost of Revenue
92,779.00
90,599.00
85,708.00
78,102.00
74,338.00
Gross Profit
244,006.00
237,133.00
227,221.00
205,998.00
209,776.00
Operating Expense
128,058.00
126,081.00
119,229.00
112,583.00
114,486.00
Operating Income
115,948.00
111,052.00
107,992.00
93,415.00
95,290.00
Net Non Operating Interest Income Expense
-79,495.00
-73,189.00
-59,225.00
-57,535.00
-59,726.00
Other Income Expense
--
-1,209.00
6,693.00
21,480.00
-843.00
Pretax Income
61,900.00
36,654.00
55,460.00
57,360.00
34,721.00
Net Income Common Stockholders
58,047.00
34,079.00
51,491.00
53,153.00
31,887.00
Average Dilution Earnings
--
2,120.00
3,591.00
3,852.00
2,707.00
Diluted NI Available to Com Stockholders
60,167.00
36,199.00
55,082.00
57,005.00
34,594.00
Basic EPS
0.46
0.27
0.42
0.44
0.27
Diluted EPS
0.45
0.27
0.42
0.44
0.27
Basic Average Shares
126,415.11
124,999.57
123,497.62
121,609.09
118,570.37
Diluted Average Shares
133,869.63
132,864.93
123,497.62
121,609.09
118,570.37
Total Operating Income as Reported
141,395.00
109,843.00
114,685.00
114,895.00
94,447.00
Total Expenses
220,837.00
216,680.00
204,937.00
190,685.00
188,824.00
Net Income from Continuing & Discontinued Operation
58,547.00
34,534.00
51,869.00
53,508.00
32,014.00
Normalized Income
37,488.76
34,534.00
45,823.13
37,199.80
32,014.00
Interest Expense
79,495.00
73,189.00
59,225.00
57,535.00
59,726.00
Net Interest Income
-79,495.00
-73,189.00
-59,225.00
-57,535.00
-59,726.00
EBIT
141,395.00
109,843.00
114,685.00
114,895.00
94,447.00
EBITDA
246,860.00
214,070.00
212,179.00
207,824.00
192,178.00
Reconciled Cost of Revenue
92,779.00
90,599.00
85,708.00
78,102.00
74,338.00
Reconciled Depreciation
105,465.00
104,227.00
97,494.00
92,929.00
97,731.00
Net Income from Continuing Operation Net Minority Interest
58,547.00
34,534.00
51,869.00
53,508.00
32,014.00
Total Unusual Items Excluding Goodwill
26,656.00
--
7,653.00
22,340.00
--
Total Unusual Items
26,656.00
--
7,653.00
22,340.00
--
Normalized EBITDA
220,204.00
214,070.00
204,526.00
185,484.00
192,178.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
5,597.76
--
1,607.13
6,031.80
--
12/31/2020 - 11/3/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PECO Phillips Edison & Company, Inc.
37.55
-1.73%
KIM-PL Kimco Realty Corporation
21.15
-1.24%
UE Urban Edge Properties
21.28
-0.51%
AKR Acadia Realty Trust
23.97
-0.54%
NTST NETSTREIT Corp.
13.84
-3.08%
FRT-PC Federal Realty Investment Trust
21.00
-0.34%
KRG Kite Realty Group Trust
24.49
-2.00%
BRX Brixmor Property Group Inc.
27.09
-2.06%
REG Regency Centers Corporation
72.42
-1.08%
KIM Kimco Realty Corporation
23.01
-1.16%