0.3800
0.0000
(0.00%)
At close: January 16 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,025.0000
13,025.0000
16,488.0000
16,387.0000
18,824.0000
Cost of Revenue
6,955.0000
6,955.0000
8,785.0000
6,901.0000
9,090.0000
Gross Profit
6,070.0000
6,070.0000
7,703.0000
9,486.0000
9,734.0000
Operating Expense
8,111.0000
8,111.0000
9,562.0000
11,345.0000
8,502.0000
Operating Income
-2,041.0000
-2,041.0000
-1,859.0000
-1,859.0000
1,232.0000
Net Non Operating Interest Income Expense
-376.0000
-376.0000
103.0000
-321.0000
224.0000
Pretax Income
-2,351.0000
-2,351.0000
-3,348.0000
-2,842.0000
1,456.0000
Tax Provision
293.0000
293.0000
212.0000
228.0000
105.0000
Net Income Common Stockholders
-2,644.0000
-2,644.0000
-3,560.0000
-3,070.0000
1,351.0000
Diluted NI Available to Com Stockholders
-2,644.0000
-2,644.0000
-3,560.0000
-3,070.0000
1,351.0000
Basic EPS
-0.05
--
-0.07
-0.07
0.03
Diluted EPS
-0.05
--
-0.07
-0.07
0.03
Basic Average Shares
52,512.0000
--
51,196.0000
45,439.0000
43,270.8410
Diluted Average Shares
52,512.0000
--
51,196.0000
45,439.0000
44,357.5280
Total Operating Income as Reported
-1,975.0000
-1,975.0000
-3,451.0000
-2,521.0000
1,232.0000
Total Expenses
15,066.0000
15,066.0000
18,347.0000
18,246.0000
17,592.0000
Net Income from Continuing & Discontinued Operation
-2,644.0000
-2,644.0000
-3,560.0000
-3,070.0000
1,351.0000
Normalized Income
-2,682.5000
-2,682.5000
-2,334.1600
-2,560.2600
1,351.0000
Interest Income
106.0000
106.0000
8.0000
18.0000
675.0000
Interest Expense
286.0000
286.0000
242.0000
172.0000
285.0000
Net Interest Income
-376.0000
-376.0000
103.0000
-321.0000
224.0000
EBIT
-2,065.0000
-2,065.0000
-3,106.0000
-2,670.0000
1,741.0000
EBITDA
332.0000
332.0000
-2,018.0000
-1,768.0000
2,431.0000
Reconciled Cost of Revenue
6,955.0000
6,955.0000
8,785.0000
6,901.0000
9,090.0000
Reconciled Depreciation
2,397.0000
2,397.0000
1,088.0000
902.0000
690.0000
Net Income from Continuing Operation Net Minority Interest
-2,644.0000
-2,644.0000
-3,560.0000
-3,070.0000
1,351.0000
Total Unusual Items Excluding Goodwill
50.0000
50.0000
-1,592.0000
-662.0000
--
Total Unusual Items
50.0000
50.0000
-1,592.0000
-662.0000
--
Normalized EBITDA
282.0000
282.0000
-426.0000
-1,106.0000
2,431.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
11.5000
11.5000
-366.1600
-152.2600
--
12/31/2020 - 10/7/1991
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade