1.3500
+0.0500
+(3.85%)
At close: April 11 at 5:15:01 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
90,284
90,284
92,917
111,962
100,755
Cost of Revenue
63,618
63,618
66,680
79,508
71,213
Gross Profit
26,666
26,666
26,237
32,454
29,542
Operating Expense
23,750
23,750
25,915
28,869
27,507
Operating Income
2,916
2,916
322
3,585
2,035
Net Non Operating Interest Income Expense
-1,467
-1,467
-2,544
-1,580
-1,398
Pretax Income
1,036
1,036
-2,427
1,338
1,204
Tax Provision
-98
-98
592
453
-135
Net Income Common Stockholders
1,099
1,099
-3,048
819
843
Diluted NI Available to Com Stockholders
1,099
1,099
-3,048
819
843
Basic EPS
0.05
--
-0.14
0.04
0.04
Diluted EPS
0.05
--
-0.14
0.04
0.04
Basic Average Shares
21,980
--
21,771.4290
21,094.5070
21,051.8910
Diluted Average Shares
21,980
--
21,771.4290
21,094.5070
21,051.8910
Total Operating Income as Reported
2,502
2,502
116
3,071
2,080
Rent Expense Supplemental
--
--
92
17
14
Total Expenses
87,368
87,368
92,595
108,377
98,720
Net Income from Continuing & Discontinued Operation
1,099
1,099
-3,048
819
843
Normalized Income
1,430.2000
1,430.2000
-2,884
1,043.2265
843
Interest Income
453
453
214
7
1
Interest Expense
1,920
1,920
2,758
1,293
1,205
Net Interest Income
-1,467
-1,467
-2,544
-1,580
-1,398
EBIT
2,956
2,956
331
2,631
2,409
EBITDA
6,884
6,884
5,386
8,410
7,923
Reconciled Cost of Revenue
63,618
63,618
66,680
79,508
71,213
Reconciled Depreciation
3,928
3,928
5,055
5,779
5,514
Net Income from Continuing Operation Net Minority Interest
1,099
1,099
-3,048
819
843
Total Unusual Items Excluding Goodwill
-414
-414
-205
-339
--
Total Unusual Items
-414
-414
-205
-339
--
Normalized EBITDA
7,298
7,298
5,591
8,749
7,923
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-82.8000
-82.8000
-41
-114.7735
--
12/31/2021 - 6/6/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade