2.2700
-0.0150
(-0.66%)
At close: January 10 at 9:48:47 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
959,387.0000
947,884.0000
785,647.0000
781,089.0000
705,331.0000
Cost of Revenue
307,168.0000
285,874.0000
193,769.0000
214,331.0000
144,659.0000
Gross Profit
652,219.0000
662,010.0000
591,878.0000
566,758.0000
560,672.0000
Operating Expense
419,186.0000
412,498.0000
366,589.0000
347,264.0000
339,388.0000
Operating Income
233,033.0000
249,512.0000
225,289.0000
219,494.0000
221,284.0000
Net Non Operating Interest Income Expense
-69,014.0000
-57,957.0000
-58,131.0000
-46,543.0000
-57,796.0000
Pretax Income
201,088.0000
220,246.0000
194,053.0000
176,275.0000
182,202.0000
Tax Provision
35,350.0000
42,655.0000
54,263.0000
52,081.0000
44,858.0000
Net Income Common Stockholders
137,215.0000
149,236.0000
111,771.0000
97,153.0000
109,249.0000
Diluted NI Available to Com Stockholders
137,215.0000
149,236.0000
111,771.0000
97,153.0000
109,249.0000
Basic EPS
0.21
0.22
0.17
0.15
0.16
Diluted EPS
0.21
0.22
0.17
0.15
0.16
Basic Average Shares
663,309.8880
663,309.8880
663,309.8880
663,309.8880
663,309.8880
Diluted Average Shares
663,309.8880
663,309.8880
663,309.8880
663,309.8880
663,309.8880
Total Operating Income as Reported
974,793.0000
991,179.0000
824,683.0000
838,353.0000
228,869.0000
Total Expenses
726,354.0000
698,372.0000
560,358.0000
561,595.0000
484,047.0000
Net Income from Continuing & Discontinued Operation
165,739.0000
177,592.0000
139,790.0000
124,194.0000
137,344.0000
Normalized Income
170,337.2470
180,771.6700
142,235.8400
131,997.6450
136,396.2220
Interest Income
18,867.0000
20,338.0000
3,860.0000
622.0000
--
Interest Expense
80,968.0000
65,955.0000
49,217.0000
45,830.0000
56,528.0000
Net Interest Income
-69,014.0000
-57,957.0000
-58,131.0000
-46,543.0000
-57,796.0000
EBIT
282,056.0000
286,201.0000
243,270.0000
222,105.0000
238,730.0000
EBITDA
536,563.0000
539,403.0000
492,546.0000
464,045.0000
479,895.0000
Reconciled Cost of Revenue
307,168.0000
285,874.0000
193,769.0000
214,331.0000
144,659.0000
Reconciled Depreciation
254,507.0000
253,202.0000
249,276.0000
241,940.0000
241,165.0000
Net Income from Continuing Operation Net Minority Interest
165,739.0000
177,592.0000
139,790.0000
124,194.0000
137,344.0000
Total Unusual Items Excluding Goodwill
-5,579.0000
-3,945.0000
-3,397.0000
-11,069.0000
1,257.0000
Total Unusual Items
-5,579.0000
-3,945.0000
-3,397.0000
-11,069.0000
1,257.0000
Normalized EBITDA
542,142.0000
543,348.0000
495,943.0000
475,114.0000
478,638.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-980.7530
-765.3300
-951.1600
-3,265.3550
309.2220
12/31/2020 - 7/11/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade