0.0308
-0.0003
(-0.96%)
At close: February 3 at 5:35:19 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,974.0000
595,603.0000
370.0000
599.0000
360.0000
Cost of Revenue
22,095.0000
565,443.0000
9,461.0000
11,011.0000
6,214.0000
Gross Profit
-13,121.0000
30,160.0000
-9,091.0000
-10,412.0000
-5,854.0000
Operating Expense
22,359.0000
1,214.0000
32,826.0000
6,164.0000
8,299.0000
Operating Income
-35,480.0000
28,946.0000
-41,917.0000
-16,576.0000
-14,153.0000
Net Non Operating Interest Income Expense
1,134.0000
-2,538.0000
-10,357.0000
-8,323.0000
-9,578.0000
Pretax Income
-34,446.0000
4,685.0000
-52,506.0000
-24,910.0000
-23,835.0000
Tax Provision
-952.0000
-7,063.0000
1,279.0000
25.0000
1,972.0000
Net Income Common Stockholders
-33,494.0000
10,648.0000
-53,785.0000
-24,935.0000
-25,807.0000
Diluted NI Available to Com Stockholders
-33,494.0000
10,648.0000
-53,785.0000
-24,935.0000
-25,807.0000
Basic EPS
-0.02
0.01
-0.03
-0.01
-0.01
Diluted EPS
-0.02
0.01
-0.03
-0.01
-0.01
Basic Average Shares
1,763,833.9980
1,800,844.2340
1,798,829.4310
1,806,884.0580
1,804,685.3150
Diluted Average Shares
1,800,844.2340
1,800,844.2340
1,798,829.4310
1,806,884.0580
1,804,685.3150
Total Operating Income as Reported
-35,580.0000
7,223.0000
-42,149.0000
-16,587.0000
-14,257.0000
Total Expenses
44,454.0000
566,657.0000
42,287.0000
17,175.0000
14,513.0000
Net Income from Continuing & Discontinued Operation
-33,494.0000
10,648.0000
-53,785.0000
-24,935.0000
-25,807.0000
Normalized Income
-33,395.7914
28,258.2400
-53,607.9200
-24,925.1200
-25,727.2000
Interest Income
1,430.0000
4,387.0000
780.0000
1,006.0000
1.0000
Interest Expense
5.0000
6,591.0000
10,756.0000
9,287.0000
8,781.0000
Net Interest Income
1,134.0000
-2,538.0000
-10,357.0000
-8,323.0000
-9,578.0000
EBIT
-34,441.0000
11,276.0000
-41,750.0000
-15,623.0000
-15,054.0000
EBITDA
-34,155.0000
12,320.0000
-39,829.0000
-13,711.0000
-13,173.0000
Reconciled Cost of Revenue
22,095.0000
565,443.0000
9,461.0000
11,011.0000
6,214.0000
Reconciled Depreciation
173.0000
1,044.0000
1,921.0000
1,912.0000
1,881.0000
Net Income from Continuing Operation Net Minority Interest
-33,494.0000
11,748.0000
-53,785.0000
-24,935.0000
-25,807.0000
Total Unusual Items Excluding Goodwill
-101.0000
-21,724.0000
-233.0000
-13.0000
-105.0000
Total Unusual Items
-101.0000
-21,724.0000
-233.0000
-13.0000
-105.0000
Normalized EBITDA
-34,054.0000
34,044.0000
-39,596.0000
-13,698.0000
-13,068.0000
Tax Rate for Calcs
0.0000
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-2.7914
-5,213.7600
-55.9200
-3.1200
-25.2000
12/31/2020 - 11/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade