0.2575
+0.0175
+(7.29%)
At close: January 10 at 3:46:47 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
54.2070
120.0200
166.2590
67.8850
10.2570
Gross Profit
-54.2070
-120.0200
-166.2590
-67.8850
-10.2570
Operating Expense
1,909.6430
1,431.7130
1,558.2000
2,125.3010
1,627.8740
Operating Income
-1,963.8500
-1,551.7330
-1,724.4590
-2,193.1860
-1,638.1310
Net Non Operating Interest Income Expense
345.0670
145.8570
61.4850
129.1970
48.6380
Other Income Expense
-360.0000
-119.7800
-1,785.9110
675.0430
-301.6330
Pretax Income
-1,978.7830
-1,525.6560
-3,448.8850
-1,388.9460
-1,891.1260
Tax Provision
-1,117.9980
-690.3480
-1,464.7400
-3,401.1790
492.6080
Net Income Common Stockholders
-860.7850
-835.3080
-1,984.1450
2,012.2330
-2,383.7340
Diluted NI Available to Com Stockholders
-860.7850
-835.3080
-1,984.1450
2,012.2330
-2,383.7340
Basic EPS
-0.00
-0.00
-0.01
0.01
-0.01
Diluted EPS
-0.00
-0.00
-0.01
0.01
-0.01
Basic Average Shares
318,036.4500
293,505.8560
276,117.2930
250,728.8960
201,627.0590
Diluted Average Shares
318,036.4500
293,505.8560
276,117.2930
254,751.6360
201,627.0590
Rent Expense Supplemental
--
--
--
--
53.2780
Total Expenses
1,963.8500
1,551.7330
1,724.4590
2,193.1860
1,638.1310
Interest Income
346.8320
147.7400
63.5050
131.0560
53.3140
Interest Expense
1.7650
1.8830
2.0200
1.8590
4.6760
Net Interest Income
345.0670
145.8570
61.4850
129.1970
48.6380
Net Income from Continuing & Discontinued Operation
-860.7850
-835.3080
-1,984.1450
2,012.2330
-2,383.7340
Normalized Income
-554.5980
-763.3080
-666.3213
1,550.3421
-2,162.0337
EBIT
-1,977.0180
-1,523.7730
-3,446.8650
-1,387.0870
-1,886.4500
EBITDA
-1,922.8110
-1,403.7530
-3,280.6060
-1,319.2020
-1,876.1930
Reconciled Cost of Revenue
54.2070
120.0200
166.2590
67.8850
10.2570
Reconciled Depreciation
54.2070
120.0200
166.2590
67.8850
10.2570
Net Income from Continuing Operation Net Minority Interest
-860.7850
-835.3080
-1,984.1450
2,012.2330
-2,383.7340
Total Unusual Items Excluding Goodwill
-360.2200
-120.0000
-1,785.9110
628.4230
-301.6330
Total Unusual Items
-360.2200
-120.0000
-1,785.9110
628.4230
-301.6330
Normalized EBITDA
-1,562.5910
-1,283.7530
-1,494.6950
-1,947.6250
-1,574.5600
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-54.0330
-48.0000
-468.0873
166.5321
-79.9327
12/31/2020 - 9/25/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NSUPF Northern Superior Resources Inc.
0.3300
-2.94%
ALVLF Big Ridge Gold Corp.
0.0600
-7.69%
USGDF American Pacific Mining Corp.
0.1363
-2.64%
RCGCF Roscan Gold Corporation
0.0490
0.00%
SGCPF Solstice Gold Corp.
0.0205
0.00%
EMAUF Emperor Metals Inc.
0.0594
0.00%
ONGRF ONGold Resources Ltd.
0.5540
0.00%
RUPRF Rupert Resources Ltd.
2.8600
-1.38%
RYES Rise Gold Corp.
0.0800
+5.26%
HSTXF Heliostar Metals Ltd.
0.4615
+2.56%