103.50
+0.50
+(0.49%)
At close: April 16 at 4:35:19 PM GMT+1
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Total Revenue
166,143
166,143
175,886
214,167
206,149
Cost of Revenue
99,490
99,490
111,635
145,663
138,771
Gross Profit
66,653
66,653
64,251
68,504
67,378
Operating Expense
58,427
58,427
55,415
62,860
52,918
Operating Income
8,226
8,226
8,836
5,644
14,460
Net Non Operating Interest Income Expense
-5,969
-5,969
-5,039
-2,211
-1,368
Pretax Income
-12,117
-12,117
12,378
-20,787
3,618
Tax Provision
-8,250
-8,250
9,824
-4,698
1,424
Net Income Common Stockholders
-4,737
-4,737
-29,104
-14,499
4,194
Diluted NI Available to Com Stockholders
-4,737
-4,737
-29,104
-14,499
4,194
Basic EPS
-0.53
-0.06
-0.35
-0.17
0.05
Diluted EPS
-0.53
-0.06
-0.35
-0.17
0.05
Basic Average Shares
83,256
83,256
83,256
83,256
83,150
Diluted Average Shares
83,256
83,469
83,599
83,256
84,452
Total Operating Income as Reported
-5,961
-5,961
7,073
-21,586
3,587
Rent Expense Supplemental
--
--
35
80
127
Total Expenses
157,917
157,917
167,050
208,523
191,689
Net Income from Continuing & Discontinued Operation
-4,737
-4,737
-29,104
-14,499
4,194
Normalized Income
6,773.25
6,773.25
-4,753.82
2,657.12
8,786.92
Interest Income
765
765
1,100
612
24
Interest Expense
5,611
5,611
5,653
2,361
934
Net Interest Income
-5,969
-5,969
-5,039
-2,211
-1,368
EBIT
-6,506
-6,506
18,031
-18,426
4,552
EBITDA
-1,319
-1,319
26,400
-11,158
11,239
Reconciled Cost of Revenue
99,490
99,490
111,635
145,663
138,771
Reconciled Depreciation
5,187
5,187
8,369
7,268
6,687
Net Income from Continuing Operation Net Minority Interest
-3,867
-3,867
2,554
-16,089
2,194
Total Unusual Items Excluding Goodwill
-14,187
-14,187
9,022
-24,220
-10,872
Total Unusual Items
-14,187
-14,187
9,022
-24,220
-10,872
Normalized EBITDA
12,868
12,868
17,378
13,062
22,111
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,546.75
-3,546.75
1,714.18
-5,473.88
-4,279.08
11/30/2021 - 12/15/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7DF.SG Freshworks Inc.
11.00
+0.92%
EVOL.ST Evolear AB (publ)
1.4650
-2.33%
TXE.SG TXT e-solutions S.p.A.
30.65
+2.00%
ESYS.L essensys plc
25.50
0.00%
1NEMX.MI NEMETSCHEK
107.10
-1.11%
Z421.F Planisware SAS
21.90
-2.23%
JAN.AX Janison Education Group Limited
0.1750
+2.94%
IDOX.L IDOX plc
53.60
+0.75%
VBIX Viewbix Inc.
5.18
+0.58%
TTD.VI The Trade Desk, Inc.
43.70
+1.51%