107.50
-3.00
(-2.71%)
At close: January 31 at 4:40:28 PM GMT
Breakdown
TTM
11/30/2023
11/30/2022
11/30/2021
11/30/2020
Total Revenue
195,186.00
195,186.00
214,167.00
206,149.00
188,999.00
Cost of Revenue
129,103.00
129,103.00
145,663.00
138,771.00
121,916.00
Gross Profit
66,083.00
66,083.00
68,504.00
67,378.00
67,083.00
Operating Expense
67,463.00
67,463.00
62,860.00
52,918.00
54,105.00
Operating Income
-1,380.00
-1,380.00
5,644.00
14,460.00
12,978.00
Net Non Operating Interest Income Expense
-6,130.00
-6,130.00
-2,818.00
-1,368.00
-1,034.00
Pretax Income
-41,238.00
-41,238.00
-20,787.00
3,618.00
9,528.00
Tax Provision
2,070.00
2,070.00
-4,698.00
1,424.00
1,893.00
Net Income Common Stockholders
-29,104.00
-29,104.00
-14,499.00
4,194.00
7,635.00
Diluted NI Available to Com Stockholders
-29,104.00
-29,104.00
-14,499.00
4,194.00
7,635.00
Basic EPS
-0.35
-0.35
-0.17
0.05
0.10
Diluted EPS
-0.35
-0.35
-0.17
0.05
0.10
Basic Average Shares
83,256.00
83,256.00
83,256.00
83,150.00
82,576.00
Diluted Average Shares
83,599.00
83,256.00
83,256.00
84,452.00
83,464.00
Total Operating Income as Reported
-46,543.00
-46,543.00
-21,586.00
3,587.00
10,562.00
Rent Expense Supplemental
35.00
35.00
80.00
127.00
121.00
Total Expenses
196,566.00
196,566.00
208,523.00
191,689.00
176,021.00
Net Income from Continuing & Discontinued Operation
-29,104.00
-29,104.00
-14,499.00
4,194.00
7,635.00
Normalized Income
-15,461.82
-15,461.82
2,657.12
8,786.92
9,570.22
Interest Income
9.00
9.00
5.00
24.00
21.00
Interest Expense
5,653.00
5,653.00
2,361.00
934.00
586.00
Net Interest Income
-6,130.00
-6,130.00
-2,818.00
-1,368.00
-1,034.00
EBIT
-35,585.00
-35,585.00
-18,426.00
4,552.00
10,114.00
EBITDA
-27,216.00
-27,216.00
-11,158.00
11,239.00
16,870.00
Reconciled Cost of Revenue
129,103.00
129,103.00
145,663.00
138,771.00
121,916.00
Reconciled Depreciation
8,369.00
8,369.00
7,268.00
6,687.00
6,756.00
Net Income from Continuing Operation Net Minority Interest
-43,308.00
-43,308.00
-16,089.00
2,194.00
7,635.00
Total Unusual Items Excluding Goodwill
-34,378.00
-34,378.00
-24,220.00
-10,872.00
-2,416.00
Total Unusual Items
-34,378.00
-34,378.00
-24,220.00
-10,872.00
-2,416.00
Normalized EBITDA
7,162.00
7,162.00
13,062.00
22,111.00
19,286.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-6,531.82
-6,531.82
-5,473.88
-4,279.08
-480.78
11/30/2020 - 12/15/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IREHF Integrated Research Limited
0.4362
+49.79%
9B90.F SurgePays, Inc.
1.4100
+0.14%
LVH.AX LiveHire Limited
0.0450
0.00%
GTI.AX Gratifii Limited
0.1000
-4.76%
FDMSF Fandifi Technology Corp.
0.0032
0.00%
ADVT.L AdvancedAdvT Limited
147.50
0.00%
BHPA BHPA Inc.
0.0020
0.00%
CK.CN Cascadia Blockchain Group Corp.
0.0400
0.00%
POSAF POSaBIT Systems Corporation
0.0610
0.00%
INXDF The INX Digital Company, Inc.
0.0461
0.00%